SJG SEJONG CO. LTD

SJG SEJONG CO. LTD

KKRX:033530
5,840.00
KRW
-90.00
(-1.52%)
3,548.27EPS
1.69P/E
162.31BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
54,939.32
48,008.94
60,426.16
58,865.57
53,426.42
57,209.67
56,434.12
50,195.72
57,368.51
69,182.9
66,352.43
67,130.01
70,116.54
72,871.8
Basic EPS, GAAP
2,334
1,136
1,137
736
-384
-997
257
-757
-316
64
149
1,247
2,541
3,559.97
Free Cash Flow per Basic Share
2,027.14
-2,105.42
-3,808.87
-50.7
-3,772.24
-1,321.58
-270.52
-3,422.78
-379.75
-612.4
2,983.35
-1,025.3
190.5
-1,054.19
Dividend per Share
129.99
171.16
150.48
251.43
201.23
100.06
45.22
46.01
49.88
100.71
100.15
149.95
162.76
- -
Book Value per Share
17,685.6
18,924.12
19,832.43
20,355.4
19,652.59
18,303.43
17,220.52
14,390.6
14,814.31
14,878.29
15,242.66
16,867.16
19,311.88
22,515.44
Tangible Book Value per Share
17,155.53
17,317.69
18,381.42
19,133.25
18,476.94
17,283.61
16,115.67
12,893.2
13,394.47
13,604.27
13,974.04
15,546.42
18,137.94
21,227.48
Basic Weighted Avg Shares
20
23
20
20
19
19
22
24
27
27
27
27
27
27
Sales/Revenue/Turnover
1,093,719
1,116,741
1,199,066
1,154,387
1,035,914
1,099,513
1,221,703
1,182,774
1,548,249
1,858,324
1,792,324
1,816,595
1,896,883
1,971,209
Operating Margin (%)
5.25
3.77
1.8
2.02
-0.64
0.03
1.08
-0.52
-0.04
2.09
2.97
3.34
4.54
5.49
Depreciation Expense
27,356
37,801
45,179
46,002
47,455
49,410
57,851
63,844
67,983
50,041
57,611
55,063
52,915
54,731
Net Income, GAAP
46,465
26,425
22,562
14,433
-7,446
-19,161
5,564
-17,837
-8,528
1,719
4,025
33,745
68,742
96,298
Effective Tax Rate (%)
23.64
22.16
19.69
30.74
- -
- -
- -
- -
- -
58.14
68.4
34.3
18.32
21.8
Profit Margin (%)
4.25
2.37
1.88
1.25
-0.72
-1.74
0.46
-1.51
-0.55
0.09
0.22
1.86
3.62
4.89
Working Capital
132,410
103,085
99,718
60,306
55,047
8,155
27,774
27,364
33,581
93,267
100,098
113,546
142,468
188,324
LT Debt
10,118
20,826
35,726
28,197
37,257
14,065
47,564
59,377
49,778
51,011
41,545
31,815
30,356
23,538
Total Equity
356,225
378,678
393,249
399,437
380,841
361,364
381,198
388,125
402,926
401,401
411,894
459,327
528,660
615,462
Return on Invested Capital (%)
10.19
6.82
3.2
2.81
- -
- -
- -
- -
- -
1.86
2.34
5.69
9.04
8.84
Return on Capital (%)
11.31
6.99
5.45
3.27
- -
- -
- -
- -
- -
1.21
1.32
6.39
10.59
12.87
Return on Common Equity (%)
14.06
7.25
5.88
3.66
-1.92
-5.2
1.52
-4.69
-2.16
0.43
0.99
7.77
14.05
17.68

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
253,653
298,452
293,660
LT Borrowings
27,957
22,300
20,945
LT Finance Leases
2,400
3,342
2,593
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
271,876
194,777
162,314

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
835,052
933,244
951,997
Cash, Cash Equivalents & STI
204,036
210,582
226,044
Accounts Receivable, Net
242,115
290,725
316,871
Inventories
331,925
364,101
343,841
Total Current Liabilities
692,584
767,068
763,673
Payables & Accruals
- -
- -
- -
ST Debt
253,653
298,452
293,660
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.18%
6.53%
15.09%
Free Cash Flow
742.27%
-173.94%
-118.58%
Net Income, GAAP
22.4%
160.78%
103.71%
Sales/Revenue/Turnover
5.32%
10.63%
4.42%
Total Cash Common Dividend
- -
- -
8.51%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
464,830
460,942
439,866
450,957
1,816,595
2025
453,587
481,457
468,771
493,068
1,896,883
2026
484,788
524,581
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
557
720
18
-47.68
1,247
2025
827
817
871.14
25.49
2,541
2026
1,419.44
1,244
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
149.95
2025
- -
- -
- -
- -
162.76
2026
- -
- -
- -
- -
- -

Company Description

CEO
Lee Dong-won
Full Time Employees
617
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
82, Hyoja-ro Ulsan UL South Korea 44252
IPO Date
Sep 25, 2002
Business
Sjg Sejong Co., Ltd. (033530.KS) manufactures and supplies automotive exhaust systems and related components primarily for passenger and commercial vehicles in South Korea and internationally. Founded in 1976 and headquartered in Ulsan, South Korea, the company offers exhaust systems including exhaust manifolds, catalytic converters, selective catalytic reduction (SCR) systems, sub resonators, and main resonators; hydrogen solutions such as hydrogen sensors, metal bipolar plates for fuel cells, water traps, and hydrogen exhaust systems; electrification components integrating smart car technologies; electromechanical parts and sensor modules comprising nitrogen oxide sensors, temperature sensors, differential pressure sensors, oxygen sensors, particulate matter sensors, and urea-SCR systems; electronic devices including pressure sensors, pressure relief valves for hydrogen, wheel speed sensors, integrated charging control units, and shift-by-wire actuators; and green energy products like portable fuel cell systems and power generators converting liquefied petroleum gas to hydrogen-generated electricity. The company maintains the top market share in South Korea's domestic exhaust system market and operates production facilities in the United States, China, the Czech Republic, Slovakia, Mexico, Vietnam, and India. In April 2024, it rebranded from Sejong Industrial Co., Ltd. to Sjg Sejong Co., Ltd.; extended its equity buyback plan through June 2025; achieved TISAX certification in September 2024; and renewed its website in October 2024 to emphasize commitments to hydrogen solutions, electrification, and R&D for global competitiveness.