Solborn, Inc.

Solborn, Inc.

KKRX:035610
4,670.00
KRW
-65.00
(-1.37%)
2,178.16EPS
2.64P/E
93.93BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,071.69
3,109.88
2,843.75
3,270.4
3,230.8
2,846.96
3,521.66
3,627.59
4,452.82
4,192.42
5,254.29
4,521.54
4,705.96
5,491.47
Basic EPS, GAAP
142
230
65
17
-246
434
78
64
792
-1,864
1,660
1,322
814
1,299.01
Free Cash Flow per Basic Share
485.22
-27.87
163.74
-36.14
90.99
227.7
525.71
727.1
650.33
639.36
470.24
578.32
567.37
741.66
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
48.76
0.02
Book Value per Share
4,678.27
4,813.35
5,016.65
5,020.31
4,967.9
5,406.2
5,465.46
5,402.97
6,295.97
4,824.82
6,371.39
7,535.49
7,774.82
7,923.58
Tangible Book Value per Share
4,122.54
4,302.95
4,659.28
4,723.57
4,757.86
5,262.59
5,420.68
5,362.47
6,244.17
4,775.56
6,324.84
7,494.61
7,740.54
7,889.63
Basic Weighted Avg Shares
23
23
23
23
23
23
23
23
23
22
22
26
26
24
Sales/Revenue/Turnover
93,836
71,309
65,063
74,489
74,109
65,169
80,312
82,039
100,199
93,816
117,224
116,081
120,651
131,131
Operating Margin (%)
0.27
-3.18
-3.71
8.1
3.31
23.52
0.39
8.86
15.63
-28.2
25.58
18.23
20.41
26.13
Depreciation Expense
3,781
4,545
4,348
4,203
3,913
3,142
2,770
2,288
2,519
2,737
2,791
2,798
2,554
2,559
Net Income, GAAP
3,273
5,274
1,487
387
-5,643
9,935
1,779
1,447
17,822
-41,712
37,035
33,940
20,869
31,019
Effective Tax Rate (%)
13.99
14.62
14.84
- -
- -
9.67
9.47
27.18
11.59
- -
10
12.04
25.95
18.69
Profit Margin (%)
3.49
7.4
2.29
0.52
-7.61
15.24
2.21
1.76
17.79
-44.46
31.59
29.24
17.3
23.65
Working Capital
63,664
60,682
61,296
65,909
64,465
95,639
78,044
78,943
93,420
88,148
110,571
149,736
172,020
182,672
LT Debt
2,500
1,951
25
- -
- -
- -
1,739
1,377
966
2,198
1,670
1,552
806
713
Total Equity
152,089
155,406
164,087
167,650
165,235
177,619
183,034
185,223
220,561
182,424
228,321
284,523
311,886
320,986
Return on Invested Capital (%)
0.14
-1.03
1.56
- -
- -
8.04
0.16
2.89
6.82
- -
13.21
7.24
6.09
9.21
Return on Capital (%)
-0.22
3.61
-0.12
- -
- -
5.65
-1.14
-1.14
2.8
- -
13.37
5.2
2.42
2.78
Return on Common Equity (%)
2.77
4.33
1.18
0.3
-4.4
7.46
1.27
1.04
11.87
-29.23
25.77
19.02
10.28
14.94

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,730
1,741
2,043
LT Borrowings
- -
- -
- -
LT Finance Leases
1,016
806
713
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
111,572
99,676
93,933

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
201,230
212,450
223,303
Cash, Cash Equivalents & STI
172,213
183,292
188,018
Accounts Receivable, Net
22,984
23,864
28,544
Inventories
1,124
447
1,092
Total Current Liabilities
35,848
40,429
40,631
Payables & Accruals
- -
- -
- -
ST Debt
1,730
1,741
2,043
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.37%
12.24%
9.62%
Free Cash Flow
-15.9%
-0.08%
-2.03%
Net Income, GAAP
-144.64%
112.32%
-38.51%
Sales/Revenue/Turnover
7.1%
8.74%
3.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25,560
30,795
27,320
31,658
116,081
2025
24,821
40,179
26,985
28,665
120,651
2026
35,301
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
399
451
114
488.02
1,322
2025
-394
901.54
663.25
-205.72
814
2026
56.29
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
0.01
48.76
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ki-Tae Hong
Full Time Employees
5
Sector
Technology services
Industry
Packaged software
Address
Seoul South Korea
IPO Date
Aug 13, 1999
Business
Solborn, Inc. is a South Korea-based holding and investment management company primarily engaged in venture capital financing, media operations, and commercial real estate leasing. Founded in August 1994 and headquartered in Seoul, South Korea, the company oversees a diversified portfolio of operating subsidiaries and strategic equity holdings across technology, biotechnology, communications, and property sectors. Solborn, Inc. offers products and services through three main operating divisions: Venture Capital and Investment Services, comprising seed, early-stage, and growth-stage equity financing; venture investment fund formation and asset management; startup incubation; and corporate advisory services for emerging companies in artificial intelligence, bio-health, semiconductor technologies, and information technology through its investment arm Solborn Investment Co., Ltd.; Media and Publishing Services, comprising digital journalism; multimedia content production; online news distribution; and internet advertising solutions; and Real Estate Management, comprising commercial office leasing; facility maintenance; property management; and real estate asset operations. The company primarily targets startups, institutional investors, enterprise clients, and digital news consumers throughout South Korea. In recent developments, Solborn, Inc. has expanded its strategic deployment of venture capital into high-growth sectors, establishing new specialized investment funds focused on generative artificial intelligence, robotics, and next-generation healthcare innovations. Furthermore, the company has undertaken portfolio rationalization across its investment and media units, optimizing capital allocation and expanding co-investment partnerships with domestic institutional funds to strengthen its long-term asset yield and market position.