Seohee Construction Co., Ltd.

Seohee Construction Co., Ltd.

KKRX:035890
2,040.00
KRW
+20.00
(+0.99%)
673.02EPS
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5,304.46
6,025.05
6,888.41
7,001.31
6,247.65
6,704.02
6,709.38
6,473.94
6,153.18
6,654.64
6,965.48
7,590.55
5,994.21
5,482.36
Basic EPS, GAAP
-422
46
78
176
191
208
331
632
671
454
683
826
664
675.36
Free Cash Flow per Basic Share
135.71
194.1
374.13
691.45
214.46
400.3
444.2
1,135.35
1,118.58
530.21
369.43
1,210.56
-247.66
48.88
Dividend per Share
- -
- -
- -
- -
9.29
15
13.69
30.14
39.98
50
46.96
45.49
45.29
-1.03
Book Value per Share
1,120.51
1,163.18
1,226.38
1,394.81
1,495.32
1,658.65
1,867.34
2,358.11
2,964.8
3,360.6
4,222.15
5,175.27
5,845.91
5,855.55
Tangible Book Value per Share
212.08
312.76
366.39
632.63
885.24
1,138.02
1,481.36
1,965.12
2,676.69
3,120.52
4,098.86
5,094.94
5,771.59
5,783.38
Basic Weighted Avg Shares
157
156
153
153
165
170
185
197
216
216
207
194
184
183
Sales/Revenue/Turnover
832,616
941,772
1,053,909
1,073,708
1,033,271
1,138,811
1,242,974
1,278,313
1,329,961
1,437,669
1,441,908
1,473,606
1,100,130
1,004,830
Operating Margin (%)
2.26
4.31
3.29
7.68
8.53
7.23
9.21
13.55
14.97
13.87
14.98
15.15
11.07
8.3
Depreciation Expense
11,390
10,865
11,882
11,167
15,921
10,839
19,675
26,575
38,486
41,300
30,415
16,026
13,518
13,756
Net Income, GAAP
-66,239
7,190
11,934
26,991
31,589
35,333
61,321
124,792
145,031
98,082
141,386
160,357
121,865
123,783
Effective Tax Rate (%)
- -
30.87
23.97
26.72
37.39
37.92
34.04
28.17
33
29
20.91
25.26
21.04
21.31
Profit Margin (%)
-7.96
0.76
1.13
2.51
3.06
3.1
4.93
9.76
10.9
6.82
9.81
10.88
11.08
12.32
Working Capital
22,674
37,524
63,021
74,512
114,334
121,015
188,549
229,219
214,187
315,430
398,624
514,646
609,905
531,271
LT Debt
99,977
99,639
96,350
92,630
77,455
71,457
62,657
70,852
81,073
73,175
27,946
26,932
59,273
60,938
Total Equity
179,947
185,750
201,275
229,393
269,628
297,368
394,424
539,862
666,969
755,852
843,672
973,788
1,085,732
1,088,606
Return on Invested Capital (%)
- -
7.41
7.31
16.32
13.06
11.28
15.36
18.86
16.12
15.49
18.58
16.89
10
7.22
Return on Capital (%)
- -
4.55
4.7
8.67
9.32
9.03
13.24
19.48
18.82
11
16.99
16.03
10.92
10.97
Return on Common Equity (%)
-31.75
4.01
6.36
13.12
13.36
13.22
18.62
27.81
24.74
14.08
17.85
17.64
11.84
12

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
75,746
72,279
73,583
LT Borrowings
36,007
55,475
56,495
LT Finance Leases
5,019
3,798
4,443
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
185
185
185
Market Capitalization
300,853
- -
- -

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
920,040
967,709
910,520
Cash, Cash Equivalents & STI
533,120
552,950
472,194
Accounts Receivable, Net
221,160
260,758
316,076
Inventories
5,792
5,846
5,750
Total Current Liabilities
379,504
357,804
379,249
Payables & Accruals
- -
- -
- -
ST Debt
75,746
72,279
73,583
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.67%
15.08%
11.5%
Free Cash Flow
31.38%
1.99%
-119.34%
Net Income, GAAP
34.95%
3.48%
-24%
Sales/Revenue/Turnover
0.96%
-2.14%
-25.34%
Total Cash Common Dividend
- -
9.04%
-5.87%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
364,785
407,559
341,372
359,891
1,473,606
2025
286,979
302,859
236,864
273,428
1,100,130
2026
191,679
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
345
119
175
196.06
826
2025
91
165.11
181.12
227.05
664
2026
102.05
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
45.49
2025
- -
- -
-1.03
- -
45.29
2026
- -
- -
- -
- -
- -

Company Description

CEO
Bong-Kwan Lee
Full Time Employees
567
Sector
Industrial services
Industry
Engineering & construction
Address
Medipia Tower Hanam-su South Korea
IPO Date
Dec 24, 1999
Business
Seohee Construction Co., Ltd. operates as a construction company primarily in South Korea, engaging in civil engineering, architectural, and residential building projects; its core offerings encompass housing developments including apartments and officetels, redevelopment and reconstruction initiatives, public apartments, civil engineering works such as roads, bridges, and tunnels, industrial facilities, plants, public institutes, research and educational facilities, medical centers, and environmental projects, alongside power generation from landfill waste gas, operation of highway resting places with gas stations, overseas plant construction, and rental services. Founded in 1982 and headquartered in Hanam-si, Gyeonggi-do, the company conducts its activities through three main segments—construction, power and environment, and resting place—with primary operations focused on the South Korean market and select international plant projects. Recent developments include securing a 425 billion won order in May 2025, completing an equity buyback program announced in November 2024 by May 2025, relocation of its headquarters within Hanam-si to support local economic growth in 2024, and steady expansion in regional housing and urban development projects amid a challenging land housing market.