Inzi Display Co., Ltd.

Inzi Display Co., Ltd.

KKRX:037330
726.00
KRW
+1.00
(+0.14%)
147.25EPS
16.32P/E
58.94BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,658.8
9,849.69
8,710.31
10,982.4
13,499.07
14,432.98
14,711.37
13,732.12
14,289.06
16,229.18
15,942.85
17,180.56
17,342.37
17,602.96
Basic EPS, GAAP
-179
71
73
154
57
266
112
374
-69
-99
227
-58
145
82.32
Free Cash Flow per Basic Share
-313.31
226.29
4.72
43.92
92.16
96.42
355.9
-135.65
-32
113.42
315.56
276.76
-176.91
-202.7
Dividend per Share
49.94
50.23
49.72
130.2
50.17
74.89
304.26
164.3
177.6
124.77
95.51
50.63
75.47
-0.22
Book Value per Share
3,900.88
3,934.42
4,008.92
4,093.14
3,927.44
4,134.27
3,821.62
4,156.02
4,082.04
3,923.28
4,100.07
4,293.63
4,182.03
4,207.47
Tangible Book Value per Share
3,841.95
3,872.79
3,955.44
3,921.45
3,774.16
3,984.18
3,583.72
4,044.79
4,047
3,891.47
4,069.26
4,255.86
4,150.75
4,175.35
Basic Weighted Avg Shares
36
35
36
35
35
36
38
43
43
43
43
43
42
39
Sales/Revenue/Turnover
272,920
348,977
311,648
389,841
478,778
514,410
557,843
596,613
617,204
700,956
687,269
732,669
721,814
692,988
Operating Margin (%)
1.77
3.41
2.93
3.23
0.6
4.3
4.27
5.8
0.39
1.62
0.76
1.49
2.37
1.65
Depreciation Expense
17,129
15,567
15,905
13,967
15,158
17,052
20,747
31,193
34,460
35,066
33,663
33,103
31,537
31,774
Net Income, GAAP
-6,379
2,516
2,612
5,467
2,022
9,481
4,247
16,249
-2,980
-4,276
9,786
-2,473
6,035
3,241
Effective Tax Rate (%)
- -
55.31
48.48
41.93
25.52
13.43
52.28
25.27
97.25
200.13
1.81
- -
42.63
52.72
Profit Margin (%)
-2.34
0.72
0.84
1.4
0.42
1.84
0.76
2.72
-0.48
-0.61
1.42
-0.34
0.84
0.47
Working Capital
-3,171
4,336
37,277
31,109
2,424
28,901
-79,802
-84,573
-89,097
-88,647
-95,927
-104,227
-100,816
-94,308
LT Debt
5,757
158
15,079
22,474
6,442
16,360
13,329
25,447
23,577
28,621
16,440
9,977
10,062
9,762
Total Equity
160,456
162,556
167,357
170,104
161,628
171,973
188,478
201,489
200,222
193,685
201,113
201,667
213,422
216,030
Return on Invested Capital (%)
- -
2.61
2.26
2.83
1
9.02
4.07
7.39
0.02
-3
1.37
- -
2.52
1.36
Return on Capital (%)
- -
1.05
0.66
1.46
1.73
3.96
0.58
3.88
-1.6
-3.53
4.49
- -
1.69
1.05
Return on Common Equity (%)
-4.48
1.8
1.85
3.79
1.42
6.61
2.7
9.36
-1.68
-2.47
5.65
-1.41
3.38
1.7

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
169,357
171,655
167,948
LT Borrowings
4,091
7,243
7,162
LT Finance Leases
2,547
2,819
2,600
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
44
44
Market Capitalization
61,308
62,098
58,938

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
214,231
152,703
175,095
Cash, Cash Equivalents & STI
51,411
43,168
47,985
Accounts Receivable, Net
82,809
61,022
77,150
Inventories
55,242
32,357
31,853
Total Current Liabilities
299,415
253,519
269,403
Payables & Accruals
- -
- -
- -
ST Debt
169,357
171,655
167,948
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.56%
1.21%
5.83%
Free Cash Flow
55.74%
-105.79%
-162.39%
Net Income, GAAP
-23.04%
-174.6%
-344%
Sales/Revenue/Turnover
9.09%
4.04%
-1.48%
Total Cash Common Dividend
39.45%
-9.59%
45.49%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
178,787
178,832
204,622
170,428
732,669
2025
193,002
179,024
191,245
158,543
721,814
2026
164,177
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
72
23
-61
-97.73
-58
2025
65
34
116
-30.55
145
2026
-4.17
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.63
2025
- -
- -
-0.78
0.32
75.47
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
123
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Ansan-si South Korea
IPO Date
Dec 14, 1999
Business
Inzi Display Co., Ltd. is a South Korea-based manufacturing company primarily engaged in the development, fabrication, and distribution of precision components for display panels, automotive systems, and ceramic heating applications. Founded in 1992 and headquartered in Ansan-si, Gyeonggi-do, South Korea, the company operates as a key affiliate of the Inzi Group alongside Inzi Controls Co., Ltd. Inzi Display structures its business operations into three core segments: Display, Automotive, and Ceramic. The Display division manufactures liquid crystal module (LCM) and light-emitting diode (LED) structural components, including top chassis, bottom chassis, and chassis rear units for televisions and monitors; front covers and middle rear covers; and structural mounting accessories such as studs, wall rivets, and display stand assemblies. The Automotive division specializes in precision aluminum die-casting components for internal combustion and eco-friendly powertrains, producing engine crankcases, cylinder head covers, and timing chain covers; automotive transmission housings and brackets; and specialized electric motor housings and related parts for hybrid electric vehicles (HEV). The Ceramic division develops and produces advanced heating solutions, including flat ceramic heaters for consumer styling appliances; ceramic tube-type heater assemblies for electric water heaters; and temperature-controlled ceramic heating elements for sanitary and plumbing fixtures. The company supplies multinational consumer electronics manufacturers, notably Samsung Electronics, as well as automotive original equipment manufacturers (OEMs) and Tier-1 suppliers. Inzi Display maintains manufacturing facilities, assembly operations, and international subsidiaries across South Korea, Vietnam, China, Mexico, and Egypt. In recent corporate developments, Inzi Display has implemented strategic initiatives under a comprehensive corporate value-up program, which includes liquidating low-yield sites to improve operational profitability across overseas subsidiaries, executing a stock consolidation to stabilize share value, updating its corporate articles and governance structure, and accelerating business portfolio realignment toward higher-margin automotive electronics and advanced display components while committing to enhanced shareholder returns with a targeted minimum dividend payout ratio.