Heerim Architects & Planners Co., Ltd.

Heerim Architects & Planners Co., Ltd.

KKRX:037440
3,865.00
KRW
-85.00
(-2.15%)
568.97EPS
7.11P/E
51.07BMarket Cap
Nov 13Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11,795.13
10,629.14
10,567.4
10,869.31
12,405.22
13,190.55
13,968.08
16,152.84
16,811.29
17,519.74
18,105.29
19,085.62
18,363.7
18,554.52
Basic EPS, GAAP
103
-1,094
284
167
288
308
288
389
490
567
489
1,023
619
568.83
Free Cash Flow per Basic Share
-296.01
-408.16
1,207.81
347.42
519.73
882.63
1,493.49
1,258.14
729.84
1,627.3
890.65
1,816.31
52.58
-876.06
Dividend per Share
49.93
49.86
- -
99.9
100.06
100.13
100.63
150.49
150.1
150.08
149.95
149.99
149.97
- -
Book Value per Share
4,502.84
3,385.86
3,722.81
3,798.07
4,010.13
4,019.82
4,208.15
4,448.41
4,768.61
5,185.77
5,583.25
6,497.76
6,930.4
6,968.63
Tangible Book Value per Share
4,253.4
3,110.94
3,469.47
3,565.46
3,670.35
3,733.79
3,989.42
4,269.09
4,631.13
5,060.17
5,463.71
6,306.05
6,687.48
6,732.51
Basic Weighted Avg Shares
13
13
13
13
13
13
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
149,638
135,642
135,771
139,773
159,494
169,470
178,561
203,869
212,092
221,067
228,652
240,961
231,873
234,242
Operating Margin (%)
4.76
-7.27
5.12
3.86
5.44
4.01
4.05
4.49
3.92
4.62
3.27
6.34
3.21
2.64
Depreciation Expense
1,257
1,267
1,241
1,125
1,755
1,930
4,608
5,346
5,798
5,354
5,499
5,963
6,881
7,080
Net Income, GAAP
1,307
-13,961
3,649
2,148
3,703
3,957
3,682
4,910
6,182
7,155
6,176
12,916
7,816
7,181
Effective Tax Rate (%)
57.37
- -
9.45
29.16
21.87
26.76
27.02
22.86
23.45
26.51
11.96
18.72
15.61
11.57
Profit Margin (%)
0.87
-10.29
2.69
1.54
2.32
2.34
2.06
2.41
2.91
3.24
2.7
5.36
3.37
3.07
Working Capital
36,578
37,678
35,944
24,592
35,120
35,108
28,416
32,548
37,420
41,247
36,527
40,276
27,285
27,356
LT Debt
- -
15,022
10,697
1,500
9,452
9,402
10,122
15,233
14,036
16,284
14,109
11,453
8,876
7,829
Total Equity
57,304
43,224
47,826
48,861
51,589
51,714
54,818
58,774
62,816
68,070
73,289
82,130
87,493
87,976
Return on Invested Capital (%)
3.37
- -
7.56
4.76
8.82
6.89
6.83
8.05
6.65
7.69
7.36
13.32
7.5
5.84
Return on Capital (%)
2.64
- -
6.23
4.07
5.62
5.8
5.58
6.16
6.64
7.64
6.82
12.17
7.72
6.06
Return on Common Equity (%)
2.3
-27.78
8.02
4.44
7.37
7.66
7.01
8.97
10.63
11.39
9.08
16.94
9.22
8.49

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
22,928
22,950
24,979
LT Borrowings
- -
- -
- -
LT Finance Leases
10,056
8,876
7,829
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
53,970
58,262
51,066

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
142,227
141,154
138,729
Cash, Cash Equivalents & STI
40,287
31,751
16,217
Accounts Receivable, Net
86,082
83,944
95,655
Inventories
- -
- -
- -
Total Current Liabilities
105,373
113,869
111,373
Payables & Accruals
- -
- -
- -
ST Debt
22,928
22,950
24,979
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.27%
8.3%
6.53%
Free Cash Flow
14.21%
8.51%
-97.1%
Net Income, GAAP
16.21%
19.52%
-39.48%
Sales/Revenue/Turnover
5.62%
2.66%
-3.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
56,257
61,716
57,567
65,420
240,961
2025
57,308
60,005
55,780
58,780
231,873
2026
59,677
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
200
180
206
436.22
1,023
2025
76
126.63
33.38
383.25
619
2026
25.58
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
37.73
-37.75
149.99
2025
- -
- -
- -
- -
149.97
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
1,405
Sector
Industrial services
Industry
Engineering & construction
Address
Seoul South Korea
IPO Date
Feb 3, 2000
Website
heerim.com
Business
Heerim Architects & Planners Co., Ltd. is a South Korea-based integrated architecture, engineering, and construction services provider primarily engaged in architectural design, construction management, construction supervision, and comprehensive project development consulting. Founded in 1970 and headquartered in Seoul, South Korea, the company operates across global markets through an integrated Design and Construction Management business framework, delivering end-to-end solutions for complex public infrastructure, transportation, commercial, residential, healthcare, cultural, and sports facility projects. The company’s core service portfolio encompasses architectural master planning and concept design; urban planning, zoning analysis, and feasibility studies; comprehensive construction management and project administration; on-site construction supervision and quality assurance; interior architecture and space planning; landscape and environmental design; architectural lighting design; sustainable green building and energy-efficiency consulting; Building Information Modeling and virtual design integration; structural and seismic engineering; and off-site modular construction solutions offered through its proprietary Mino brand. Heerim serves governmental authorities, institutional developers, and corporate enterprises internationally, maintaining operational presence and regional branch offices in South Korea, Vietnam, Azerbaijan, Cambodia, Saudi Arabia, Hungary, India, and the United States. In recent developments, Heerim has expanded its international footprint and modular infrastructure capabilities. In July 2025, the company entered into a Memorandum of Understanding with Saudi Arabia’s New Murabba Development Company to deliver architectural designs, master plan integrations, and smart city infrastructure in support of Saudi Vision 2030. In July 2024, Heerim launched its specialized modular building brand, Mino, to commercialize scalable prefabricated architectural systems. Domestically, the company secured major mandates including the comprehensive renewal design contract for Incheon International Airport Terminal 1, the design and construction management contract for the Jeonbuk International Financial Center, design appointments for the Pyeongchon New Town redevelopment project, and design recognition for the Gadeokdo New Airport Passenger Terminal.