MEDIANA Co., Ltd.

MEDIANA Co., Ltd.

KKRX:041920
8,660.00
KRW
-360.00
(-3.99%)
329.58EPS
61.29P/E
372.71BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,637.01
2,850.58
2,450.14
3,356.64
3,283.78
2,946.33
3,042.45
4,246.36
3,560.89
4,282.18
4,823.39
3,085.15
3,521.52
3,576.6
Basic EPS, GAAP
251.29
269.72
371.32
500.07
197.98
203.91
424.01
706.99
550.05
664
547
336
286
329.58
Free Cash Flow per Basic Share
322.84
-23.11
114.88
138.5
-179
25.07
568.42
483.34
649.85
577.12
870.8
233.04
265.46
152.6
Dividend per Share
- -
- -
- -
- -
- -
26.98
- -
- -
26.91
26.99
49.08
21.58
- -
- -
Book Value per Share
1,207.92
1,716.49
2,195.05
2,688.53
2,755.93
3,109.43
3,580.91
4,291.58
4,935.76
5,643.67
6,305.01
6,922.23
7,340.04
7,489.36
Tangible Book Value per Share
945.91
1,517.25
1,961.7
2,325.33
2,599.37
3,012.95
3,452.12
4,223.71
4,883.15
5,607.66
6,278.79
6,906.7
7,326.72
7,474.64
Basic Weighted Avg Shares
13
13
19
16
16
16
16
16
16
16
16
18
18
18
Sales/Revenue/Turnover
33,671
38,356
46,740
53,395
52,219
46,826
48,400
67,519
56,802
68,347
78,421
57,039
64,945
65,996
Operating Margin (%)
11.01
11.15
16.95
16.06
9.54
7.42
15.91
23.19
14.54
15.52
11.99
2.3
9.16
9.55
Depreciation Expense
1,485
1,404
1,355
1,688
1,539
1,362
1,350
1,809
1,835
1,846
1,819
1,799
1,442
1,401
Net Income, GAAP
3,209
3,629
7,083
7,955
3,148
3,241
6,745
11,241
8,774
10,598
8,893
6,212
5,274
6,081
Effective Tax Rate (%)
9.52
9.56
14.4
10.94
1.47
- -
15.58
18.9
15.67
21.48
19.81
24.05
18.06
16.3
Profit Margin (%)
9.53
9.46
15.16
14.9
6.03
6.92
13.94
16.65
15.45
15.51
11.34
10.89
8.12
9.21
Working Capital
8,086
18,833
21,970
24,864
25,269
25,503
31,087
43,908
60,438
64,384
72,663
107,497
102,282
105,939
LT Debt
1,886
- -
- -
67
17
- -
67
170
149
207
150
26
513
501
Total Equity
15,404
27,296
34,906
42,748
43,820
49,441
56,938
68,309
78,737
90,061
100,638
127,796
135,432
138,187
Return on Invested Capital (%)
15.84
15.13
20.49
18.94
10.96
- -
11.98
19.74
9.29
9.69
7.76
0.85
3.65
3.88
Return on Capital (%)
16.22
14.87
21.8
20.24
7.16
- -
12.53
17.88
11.88
12.51
9.3
5.44
4.01
4.52
Return on Common Equity (%)
23.42
17
22.78
20.49
7.27
6.95
12.68
17.95
11.93
12.56
9.33
5.44
4.01
4.54

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
342
347
368
LT Borrowings
- -
- -
- -
LT Finance Leases
556
513
501
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
96,500
169,197
372,713

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
113,812
112,842
120,309
Cash, Cash Equivalents & STI
78,547
80,674
83,328
Accounts Receivable, Net
14,995
15,715
14,225
Inventories
17,516
13,851
19,962
Total Current Liabilities
13,390
10,559
14,370
Payables & Accruals
- -
- -
- -
ST Debt
342
347
368
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.73%
14.87%
5.98%
Free Cash Flow
183.32%
4.3%
13.62%
Net Income, GAAP
6.71%
-12.5%
-15.09%
Sales/Revenue/Turnover
5.04%
1.16%
13.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,742
15,148
13,039
14,110
57,039
2025
15,027
15,685
15,003
19,230
64,945
2026
16,078
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
154
83
-63
163.62
336
2025
98
-23.31
123.22
102.07
286
2026
127.59
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
21.58
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Min-Cheol Kwak
Full Time Employees
179
Sector
Health technology
Industry
Medical specialties
Address
Wonju-si South Korea
IPO Date
Oct 7, 2014
Business
MEDIANA Co., Ltd. is a South Korea-based medical device manufacturer that designs, develops, produces, and markets electronic medical equipment and healthcare solutions worldwide. Founded in 1993 and headquartered in Wonju-si, Gangwon-do, South Korea, the company operates across clinical, hospital, emergency medical, and commercial health sectors through its proprietary brand as well as original design manufacturing (ODM) and original equipment manufacturing (OEM) partnerships. MEDIANA operates primarily through three core product segments: Patient Monitoring Systems, Emergency Medical Equipment, and Body Composition Analyzers. Its comprehensive product portfolio includes patient monitors such as the M50, M40, and M32 series; vital signs monitors comprising the V20 and V10 models; central monitoring systems and telemetry software, including the InfowareG platform; veterinary monitors such as the M50VET and M40VET; automated external defibrillators (AEDs) including the HeartOn A16, A15, T16, and T15 models; professional monitor defibrillators including the D700 and D100 series; multi-frequency body composition analyzers for clinical and wellness applications, such as the i55, i50, i35, i30, i25, and i20 series alongside integrated management software and mobile applications; and specialized medical accessories and disposables, including ECG cables, SpO2 sensors, defibrillation pads, and vascular access devices. The company serves domestic and international markets, distributing its equipment to hospitals, clinics, emergency medical services, and commercial wellness centers across more than 80 countries in North America, Europe, the Asia-Pacific region, and Latin America. In recent corporate developments, MEDIANA transitioned ownership following its acquisition by South Korean artificial intelligence software developer Selvas AI Co., Ltd. in early 2024, which acquired a controlling stake of approximately 37.5% in conjunction with its affiliate Selvas Healthcare, Inc. Under new leadership led by Selvas AI Chief Executive Officer Kwak Min-chul, MEDIANA is executing a strategic transformation to integrate its proprietary medical hardware with advanced AI diagnostics, voice recognition, and predictive healthcare algorithms. Additionally, MEDIANA joined the Medical AI Strategic Alliance (MASA) to co-develop next-generation AI-powered clinical systems. In regulatory milestones, the company secured European Union Medical Device Regulation (CE MDR) certification across its complete line of patient monitoring devices, central monitoring systems, and automated external defibrillators, including the A16 model, which became the first South Korean-manufactured AED to achieve CE MDR compliance.