SCD Co., Ltd.

SCD Co., Ltd.

KKRX:042110
990.00
KRW
-9.00
(-0.90%)
91.12EPS
15.70P/E
69.16BMarket Cap
SCD Co., Ltd.
KRX:042110
(Korea Stock Exchange)

Recent

price

990.00

P/E

ratio

15.70

div

yld

5.05%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
2,309.19
1,525.1
1,662.56
1,956.79
2,374.32
2,526.43
2,781.08
3,041.17
3,297.74
3,703.11
3,966.35
4,183.16
4,538.04
4,006.19
4,435.04
4,460.6
4,295.54
Revenue per Share
-1,594
41.09
-0.29
154
193
239
145
72
162
-21
78
143.42
172
100
174
132
91.12
Basic EPS, GAAP
-175.59
-10.17
-8.03
129.42
199.14
288.28
188.27
-264.94
-27.83
5.11
218.48
-45.67
244.82
138.01
-50.26
64.12
15.99
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
30.02
30.69
15.07
20
30.06
34.93
30.05
34.91
50
Dividend per Share
1,125.25
1,213.45
1,235.05
1,391.84
1,580.72
1,819.28
1,951.95
2,012.88
2,119.91
2,083.18
2,140.29
2,309.53
2,468.14
2,515.21
2,709.92
2,823.67
2,830.45
Book Value per Share
1,124.12
1,213.45
1,235.05
1,391.84
1,580.72
1,803.08
1,937.33
1,989.3
2,084.83
2,051.41
2,117.89
2,305.45
2,467.29
2,515.15
2,709.92
2,821.53
2,828.3
Tangible Book Value per Share
26
44
45
48
48
49
48
48
48
47
48
48
48
48
48
48
48
Basic Weighted Avg Shares
59,183
67,487
75,537
94,587
114,826
122,556
134,536
146,294
159,269
174,946
190,842
202,170
218,909
193,993
213,975
216,137
207,601
Sales/Revenue/Turnover
0.66
1.12
1.55
6.53
8.39
9.21
7.26
5.25
5.46
-1.97
2.45
4.25
4.73
3.24
4.27
2.97
2
Operating Margin (%)
1,904
1,751
2,213
2,329
2,617
3,272
3,309
3,463
3,220
3,224
3,068
2,772
2,813
2,521
2,714
3,021
3,136
Depreciation Expense
-40,853
1,818
-13
7,444
9,334
11,594
7,014
3,464
7,824
-992
3,753
6,932
8,297
4,842
8,395
6,396
4,404
Net Income, GAAP
- -
1.96
- -
- -
10.3
21.97
25.69
27.74
20.95
- -
27.39
20.66
26.19
42.96
23.29
23.41
24.63
Effective Tax Rate (%)
-69.03
2.69
-0.02
7.87
8.13
9.46
5.21
2.37
4.91
-0.57
1.97
3.43
3.79
2.5
3.92
2.96
2.12
Profit Margin (%)
5,411
17,099
22,816
30,256
38,564
51,831
58,176
60,369
68,385
65,372
71,197
77,937
81,903
87,013
96,655
103,209
104,013
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
96
121
87
34
26
169
137
117
LT Debt
49,794
53,697
59,689
67,267
76,395
87,925
94,337
97,282
102,454
100,679
103,439
111,619
119,284
121,559
130,969
136,467
136,794
Total Equity
- -
1.3
- -
- -
12.08
10.59
7.77
5.68
3.86
- -
3.68
6.66
7.15
2.7
5.65
3.59
2.25
Return on Invested Capital (%)
- -
3.91
- -
- -
12.99
14.07
7.67
3.62
7.82
- -
3.68
6.44
7.18
4.02
6.65
4.78
3.28
Return on Capital (%)
-67.07
3.51
-0.02
11.73
12.99
14.11
7.7
3.62
7.83
-0.98
3.68
6.45
7.19
4.02
6.65
4.78
3.28
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
101
97
99
LT Borrowings
- -
- -
- -
LT Finance Leases
161
137
117
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
48
48
Market Capitalization
64,762
61,427
69,160

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
137,862
140,481
145,416
Cash, Cash Equivalents & STI
70,378
69,991
73,749
Accounts Receivable, Net
33,485
37,560
36,795
Inventories
25,729
26,294
27,295
Total Current Liabilities
36,814
37,272
41,403
Payables & Accruals
- -
- -
- -
ST Debt
101
97
99
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.54%
5.73%
4.2%
Free Cash Flow
261.06%
-232.76%
-228.11%
Net Income, GAAP
-44.29%
22.46%
-23.81%
Sales/Revenue/Turnover
6.05%
2.83%
1.01%
Total Cash Common Dividend
- -
20.48%
16.67%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
54,493
56,217
53,206
50,060
213,975
2025
59,535
52,429
53,077
51,096
216,137
2026
50,999
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
59
42
85
-12.21
174
2025
56
44.9
22.81
8.83
132
2026
14.57
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.96
- -
- -
- -
30.05
2025
35.13
- -
- -
- -
34.91
2026
50
- -
- -
- -
- -
Business
SCD Co., Ltd. is a South Korea-based company primarily engaged in the development, manufacture, and distribution of precision electronic, electrical, and mechanical components for household appliances and automotive applications. Founded in 1987 and headquartered in Yongin-si, Gyeonggi-do, South Korea, the company operates across specialized business divisions serving home appliance, heating, ventilation, and air conditioning (HVAC), and mobility sectors. The company's core product portfolio encompasses refrigerator components, including automatic ice makers, mechanical ice makers, electronic cold air dampers, and defrost timers; air conditioning and climate control parts, including stepping motors, synchronous motors, brushless direct current (BLDC) motors, electronic expansion valves (EEV), and airflow louver actuators; cooking and small domestic appliance devices, including microwave oven turntable motors, fan motor assemblies, and interlock door switches; and automotive components, including HVAC mode and temperature blend door actuators, air flap actuators, and electronic control modules. SCD Co., Ltd. supplies major global original equipment manufacturers, including Samsung Electronics, LG Electronics, Carrier, Whirlpool, Midea, and Gree, serving domestic and international markets across Asia, North America, and Europe supported by production facilities in South Korea, China, and Vietnam. In recent developments, the company has strategically expanded its portfolio into eco-friendly mobility and advanced energy-saving systems, launching high-precision electronic coolant control valves and thermal management actuators engineered for electric vehicle battery systems, while introducing next-generation high-efficiency BLDC motor-driven damper units and expanding strategic supply relationships across global automotive Tier-1 and smart home climate control supply chains.