Neowiz Holdings Corporation

Neowiz Holdings Corporation

KKRX:042420
19,780.00
KRW
-70.00
(-0.35%)
9,603.36EPS
4.34P/E
140.26BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
56,086.43
22,482.44
22,184.36
22,575.72
21,270.91
25,221.43
30,923.01
38,273.72
36,545.7
41,352.27
52,862.59
55,976.15
69,978.56
71,881.21
Basic EPS, GAAP
2,482
6,618
7,125
-1,669
-592
2,311
2,529
6,846
8,825
-9,769
1,049
-1,828
5,422
5,244.78
Free Cash Flow per Basic Share
10,358.7
4,850.2
1,251.19
930.93
804.22
315.67
3,418.38
8,190.28
1,948.55
644.1
7,172.62
3,836.17
10,367.52
9,025.2
Dividend per Share
- -
- -
- -
332.11
- -
- -
- -
132.55
- -
693.53
- -
507.21
320.06
- -
Book Value per Share
20,966.15
27,016.68
34,307.78
33,266.87
33,380
36,346.17
39,756.21
49,457.2
59,326.99
48,254.62
50,721.29
50,326.03
56,816.51
56,352.53
Tangible Book Value per Share
13,925.34
19,969.35
30,552.86
29,359.58
28,833.73
32,386.32
35,466.51
43,007.46
43,634.4
32,323.69
23,968.08
30,125.68
40,141.89
40,834.25
Basic Weighted Avg Shares
9
9
9
9
9
9
8
8
7
7
7
7
6
6
Sales/Revenue/Turnover
504,310
202,160
199,472
201,698
184,864
215,515
253,948
289,246
269,322
297,977
366,585
368,058
436,801
449,082
Operating Margin (%)
20.42
14.25
7.18
11.12
5.75
12.86
11.78
19.99
7.08
2.35
6.05
5.64
12.65
11.65
Depreciation Expense
14,981
10,432
8,600
5,471
5,029
3,282
8,659
9,003
12,221
19,109
19,386
17,887
16,201
13,924
Net Income, GAAP
22,317
59,508
64,065
-14,911
-5,145
19,747
20,769
51,737
65,035
-70,394
7,274
-12,020
33,844
32,767
Effective Tax Rate (%)
27.83
37.83
35.83
- -
- -
3.52
14.97
12.9
18.03
- -
5.21
- -
28.06
26.41
Profit Margin (%)
4.43
29.44
32.12
-7.39
-2.78
9.16
8.18
17.89
24.15
-23.62
1.98
-3.27
7.75
7.3
Working Capital
115,526
211,071
333,622
293,928
300,773
242,151
266,292
308,046
314,797
233,263
238,033
277,569
318,620
306,613
LT Debt
40,520
1,003
359
96
- -
- -
2,315
20
2,348
726
3,649
2,927
2,485
2,373
Total Equity
416,240
467,488
492,854
479,007
473,207
516,278
549,251
638,566
749,826
657,809
703,212
675,828
725,007
722,380
Return on Invested Capital (%)
15.09
3.72
1.87
- -
- -
4.03
4.63
8.33
2.24
- -
2.3
- -
5.58
5.41
Return on Capital (%)
-2.22
12.98
16.24
- -
- -
-0.81
0.14
1.44
3.79
- -
-3
- -
0.85
-0.19
Return on Common Equity (%)
12.59
27.59
23.24
-4.99
-1.78
6.6
6.57
15.01
16.38
-18.14
2.13
-3.65
10.08
9.83

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
733
761
666
LT Borrowings
- -
- -
- -
LT Finance Leases
2,701
2,485
2,373
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
143,957
154,438
140,258

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
437,785
460,793
429,525
Cash, Cash Equivalents & STI
377,751
385,788
377,537
Accounts Receivable, Net
- -
- -
- -
Inventories
452
572
481
Total Current Liabilities
113,534
142,173
122,912
Payables & Accruals
- -
- -
- -
ST Debt
733
761
666
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.32%
3.09%
7.28%
Free Cash Flow
189.23%
186.9%
156.56%
Net Income, GAAP
-145.8%
-187.93%
-381.57%
Sales/Revenue/Turnover
8.69%
9.17%
18.68%
Total Cash Common Dividend
- -
- -
-40.1%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97,465
87,275
93,435
89,884
368,058
2025
89,304
110,436
129,188
107,874
436,801
2026
101,585
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
738
-831
-800
-955.26
-1,828
2025
10
2,772
2,340
221.75
5,422
2026
-163.68
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
507.21
2025
- -
- -
- -
- -
320.06
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sang-Wook Kim
Full Time Employees
7
Sector
Technology services
Industry
Packaged software
Address
NEOWIZ PANGYO TOWER Seongnam-si GY South Korea 13487
IPO Date
Jun 27, 2000
Website
neowiz.com
Business
NEOWIZ HOLDINGS Corporation, a Korea-based holding company primarily engaged in the gaming and digital entertainment sector, develops, publishes, and services online and mobile games across PC, console, and mobile platforms; it also operates game portals such as Pmang, music streaming services including Bugs, and provides software production, graphic outsourcing, management consulting, real estate management, and medical supplies through its subsidiaries. Founded in 1997 and headquartered at NEOWIZ PANGYO TOWER in Seongnam-si, Gyeonggi-do, South Korea, the company manages key subsidiaries like NEOWIZ Games Corp., NEOWIZ BUGS Corp., and others focused on game development, internet services, and investments, with operations centered in South Korea and expanding into global markets including North America, Europe, and Asia. Recent developments include a July 2024 global joint marketing collaboration with SK hynix and Hitachi-LG Data Storage for the T31 Lies of P Edition SSD tied to its soulslike RPG Lies of P; acquisition of Fow Games in May 2023 and global publishing rights to Shadowlight Games' Kill the Shadow in 2025; a corporate minority investment in BLANK game studio in November 2023; a Web3 gaming partnership with Aptos Foundation and Intella X in August 2023; and allocation of treasury reserves to Bitcoin holdings starting September 2024 to diversify assets and hedge market volatility.