KT GENIE MUSIC CORPORATION

KT GENIE MUSIC CORPORATION

KKRX:043610
1,055.00
KRW
-37.00
(-3.39%)
-377.42EPS
78.34BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,408.6
2,078.63
2,135.32
2,661.78
3,294.55
3,344.57
3,970.24
4,276.11
4,359.5
4,941.75
5,290.17
5,193.15
5,216.17
5,368.4
Basic EPS, GAAP
-141
78
81
197
-72
115.98
126
164
-61
303
238
-346
-474
-527.05
Free Cash Flow per Basic Share
8.81
207.16
166.55
295.47
115.63
3.77
-3.46
-8.66
449
390.3
303.42
-181.76
265.03
223.3
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
959.38
1,346.86
1,428.96
1,629.29
1,849.49
2,518.31
2,644.05
2,806.22
2,399.45
2,714.42
3,087.68
2,842.99
2,473.89
2,462.4
Tangible Book Value per Share
493.27
1,090.48
1,193.75
1,426.5
1,807.97
1,438.3
1,591.69
1,843.61
386.09
612.06
984.85
965.93
1,109.42
1,164.67
Basic Weighted Avg Shares
36
42
42
42
47
51
58
58
58
58
58
58
58
58
Sales/Revenue/Turnover
50,828
86,340
89,179
111,287
155,642
171,233
230,469
246,968
252,007
286,106
307,041
301,615
302,854
312,466
Operating Margin (%)
-4.26
8.7
2.17
4.51
1.54
4.02
3.53
4.64
4.22
4.83
5
4.04
5.34
4.47
Depreciation Expense
3,625
2,779
2,734
2,844
3,085
2,076
4,745
4,598
5,074
6,354
7,495
8,634
10,666
12,726
Net Income, GAAP
-5,088
3,240
3,383
8,236
-3,401
5,938
7,314
9,472
-3,526
17,542
13,813
-20,095
-27,521
-30,677
Effective Tax Rate (%)
- -
1.52
3.12
- -
- -
24.52
21.96
21.77
- -
2.97
- -
- -
- -
- -
Profit Margin (%)
-10.01
3.75
3.79
7.4
-2.19
3.47
3.17
3.84
-1.4
6.13
4.5
-6.66
-9.09
-9.82
Working Capital
27,944
38,133
42,456
49,605
71,884
63,971
75,200
86,700
-1,481
53,537
66,297
62,027
96,352
83,353
LT Debt
18,374
- -
- -
- -
- -
- -
6,417
5,719
5,928
6,538
5,023
2,888
19,807
1,612
Total Equity
34,708
56,317
59,750
68,127
90,981
145,424
152,686
162,050
107,752
181,172
237,826
226,071
207,051
207,261
Return on Invested Capital (%)
- -
13.49
3.2
- -
- -
4.36
4.1
5.37
- -
8.38
- -
- -
- -
- -
Return on Capital (%)
- -
6.04
5.84
- -
- -
5.03
4.94
5.88
- -
11.95
- -
- -
- -
- -
Return on Common Equity (%)
-13.63
7.12
5.83
12.88
-4.28
5.02
4.91
6.02
-2.35
11.85
8.2
-11.66
-17.81
-19.73

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,998
2,943
20,893
LT Borrowings
18,000
18,000
- -
LT Finance Leases
1,807
2,162
1,612
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
58
Market Capitalization
108,908
98,389
78,340

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
190,097
186,940
202,818
Cash, Cash Equivalents & STI
100,874
97,489
101,923
Accounts Receivable, Net
65,828
61,538
75,151
Inventories
175
100
147
Total Current Liabilities
93,745
91,753
119,465
Payables & Accruals
- -
- -
- -
ST Debt
1,998
2,943
20,893
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.11%
10.51%
-8.41%
Free Cash Flow
-585.65%
-1,145.51%
-245.77%
Net Income, GAAP
-118.42%
-192.9%
36.95%
Sales/Revenue/Turnover
13.79%
4.31%
0.41%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
73,806
73,709
80,209
73,891
301,615
2025
69,318
73,467
83,048
77,021
302,854
2026
75,181
77,216
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24
-52
30
-347.81
-346
2025
8
36
39.24
-556.83
-474
2026
23.93
-34
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
In-Wuk Seo
Full Time Employees
230
Sector
Technology services
Industry
Internet software/Services
Address
Seoul South Korea
IPO Date
Jul 20, 2000
Business
KT Genie Music Corporation is a South Korea-based digital entertainment and media company primarily engaged in digital music streaming, content planning, music distribution, concert production, and digital reading platforms. The company operates through several core business segments, offering a comprehensive suite of audio and multimedia solutions, including: digital music streaming and download services delivered through its flagship Genie platform; digital music and video content distribution and intellectual property licensing across domestic and international channels; live concert and performance planning, production, and ticketing operations; interactive online live-streaming and fan-engagement services via the STAYG platform; eco-friendly digital and smart platform albums under the STAYG Albums brand alongside official artist merchandise; and subscription-based digital reading and audiobook services through its subsidiary Millie's Library (Millie Seojae). The company also develops and integrates artificial intelligence-driven audio technologies through its AI music subsidiary JUICE, providing automated music transcription, digital score generation, and AI-assisted music composition. Operating primarily in South Korea while distributing K-pop content globally, KT Genie Music Corporation serves individual consumers, artists, entertainment agencies, and corporate telecommunications partners. Originally established in 1991 as Blue Cord Technology and later operating as KT Music and Genie Music Corporation, the company is headquartered in Seoul, South Korea, and functions as a key digital media subsidiary of KT Corporation, with additional strategic equity partnerships held by CJ ENM and LG Uplus. In recent corporate developments, the company officially changed its corporate name to KT Genie Music Corporation in 2025 to strengthen brand alignment with the KT Group media value chain. In product innovation, the company launched its Genie 6.0 platform update, introducing a generative artificial intelligence-powered AI DJ service utilizing large language models to deliver conversational and context-aware music recommendations. Additionally, the company has expanded its multi-format content ecosystem by producing AI-generated voice dramas and soundtracks in collaboration with Millie's Library and KT Group, while scaling its STAYG platform album business and interactive live performance operations.