Korea Aerospace Industries, Ltd.

Korea Aerospace Industries, Ltd.

KKRX:047810
102,200.00
KRW
-3,700.00
(-3.49%)
1,840.37EPS
80.47P/E
14.27TMarket Cap
Nov 03Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
20,355.1
23,881.23
31,183.91
30,230.92
21,261.22
28,321.56
31,904.13
29,001.26
26,304.31
28,583.41
39,178.47
37,271.65
37,920.69
45,441.01
Basic EPS, GAAP
372
1,358
2,659
2,717
-2,413
587
1,748
766
656
1,215
2,298
1,765
1,907
1,819.21
Free Cash Flow per Basic Share
-8.36
-2,250.09
-812.45
-381.45
-1,740.72
648.57
-291.3
2,778.67
1,752.67
12,953.31
-8,987.71
-10,005.74
-11,214.11
-11,042.74
Dividend per Share
200.07
199.93
249.99
400.06
680.06
- -
199.98
400.25
200.14
199.95
249.97
499.91
499.99
- -
Book Value per Share
9,275.72
10,266.21
12,459.08
14,830.2
11,699.45
10,355.69
11,714.34
12,263.96
13,023.07
14,647.87
16,387.91
17,500.44
18,775.76
19,491.2
Tangible Book Value per Share
7,150.69
8,066.1
10,100.29
12,306.16
8,006.62
5,733.18
7,480
6,995.75
6,604.56
6,996.27
8,137.61
8,824.48
9,094.08
7,234.58
Basic Weighted Avg Shares
97
98
97
97
97
97
97
97
97
98
97
97
97
97
Sales/Revenue/Turnover
1,983,266
2,328,613
3,039,737
2,946,331
2,072,249
2,759,211
3,110,158
2,825,136
2,562,284
2,786,888
3,819,344
3,633,742
3,696,379
4,429,368
Operating Margin (%)
3.57
8.13
12.49
10.86
-10.08
5.31
8.86
4.95
2.27
5.08
6.48
6.62
7.28
5.71
Depreciation Expense
78,363
83,487
89,645
104,307
83,643
92,543
116,488
134,344
148,777
135,178
121,011
103,878
111,021
120,303
Net Income, GAAP
36,245
132,416
259,193
264,801
-235,186
57,188
170,403
74,619
63,900
118,463
224,022
172,076
185,888
177,327
Effective Tax Rate (%)
- -
21.56
24.45
16.5
- -
30.28
- -
12.34
2.08
5.08
17.61
13.3
7.41
- -
Profit Margin (%)
1.83
5.69
8.53
8.99
-11.35
2.07
5.48
2.64
2.49
4.25
5.87
4.74
5.03
4
Working Capital
363,151
663,684
991,265
1,084,001
793,910
741,736
451,889
528,865
880,918
333,822
280,659
524,265
1,243,989
1,750,410
LT Debt
90,965
261,500
325,627
245,164
429,400
343,532
326,393
671,259
1,126,329
603,906
233,108
626,320
1,363,585
2,009,694
Total Equity
904,225
1,000,700
1,214,450
1,445,576
1,140,405
1,052,906
1,183,161
1,234,280
1,297,444
1,453,217
1,619,941
1,727,177
1,897,347
1,982,657
Return on Invested Capital (%)
- -
11.42
18.34
14.15
- -
5.39
- -
5.85
2.38
5.24
8.4
8.2
7.2
- -
Return on Capital (%)
- -
11.22
17.85
15.1
- -
4.03
- -
4.62
4.09
5.52
10.31
8
7.15
- -
Return on Common Equity (%)
4.05
13.9
23.4
19.91
-18.19
5.32
15.84
6.39
5.18
8.78
14.81
10.42
10.51
9.73

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
820,305
554,338
1,012,724
LT Borrowings
1,330,259
2,220,529
1,972,937
LT Finance Leases
33,326
32,678
36,758
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
97
97
97
Market Capitalization
11,151,152
16,054,150
14,270,356

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,595,250
8,384,415
8,567,801
Cash, Cash Equivalents & STI
65,599
668,431
239,546
Accounts Receivable, Net
721,535
676,960
1,443,158
Inventories
3,637,050
3,811,666
3,992,622
Total Current Liabilities
6,351,261
6,188,555
6,817,390
Payables & Accruals
- -
- -
- -
ST Debt
820,305
554,338
1,012,724
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.2%
9.01%
9.85%
Free Cash Flow
-57.52%
91.37%
12.06%
Net Income, GAAP
-2.42%
29%
8.03%
Sales/Revenue/Turnover
3.73%
6.68%
1.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
739,922
891,810
907,209
1,094,801
3,633,742
2025
699,257
828,336
702,116
1,466,670
3,696,379
2026
1,092,687
1,167,894
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
376
567
701
121.42
1,765
2025
308
578
398.41
621.99
1,907
2026
430.86
367.94
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
499.91
2025
- -
- -
- -
- -
499.99
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jong-Chul Kim
Full Time Employees
5,241
Sector
Electronic technology
Industry
Aerospace & defense
Address
78, Gongdan 1 street Sacheon-si SG South Korea 52529
IPO Date
Jun 30, 2011
Business
Korea Aerospace Industries, Ltd. (KRX:047810) manufactures and sells fixed-wing and rotary-wing aircraft, unmanned aerial vehicles, satellites, space launch vehicles, and aero structures primarily for defense and civil aerospace applications. Founded in 1999 and headquartered in Sacheon-si, South Korea, the company develops and produces supersonic fighter jets including the KF-21 Boramae; advanced trainer and light combat aircraft such as the T-50/FA-50 family and KT-1 Woongbi; utility, maritime, and combat helicopters like the KUH-1 Surion, MUH-1 Marineon, and LAH/LCH models; compact advanced satellites, defense satellites, multi-purpose satellites, and space launch vehicles such as the KSLV-II; as well as aircraft maintenance, repair, overhaul services, and training systems. It operates globally with exports to countries including the Philippines, Poland, Indonesia, and the United Arab Emirates, serving military, government, and commercial customers in the aerospace and defense sector. In recent developments, Korea Aerospace Industries signed a memorandum of understanding with Lockheed Martin at the 2025 Paris Air Show to expand collaboration on rotorcraft manufacturing, space systems, unmanned aerial vehicles, advanced training, and sustainment technologies, building on prior T-50 and FA-50 programs. The company secured a contract in June 2025 for 12 additional FA-50 light combat aircraft to the Philippines and deferred major export deliveries including Surion helicopters to the UAE and FA-50 to the Philippines into 2025, targeting new orders worth 8.5 trillion won. It also continues initial production of KF-21 engines under a June 2024 contract with the Defense Acquisition Program Administration and partnered with U.S.-based Kratos Defense for advanced target systems.