Synergy Innovation Co. Ltd.

Synergy Innovation Co. Ltd.

KKRX:048870
1,414.00
KRW
-62.00
(-4.20%)
164.47EPS
30.65P/E
188.11BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8,100.58
8,303.78
24,044.91
339.3
744.23
745.31
880.59
1,020.75
1,059.61
1,067.81
1,010.96
1,092.08
1,313.95
1,299.95
Basic EPS, GAAP
-10,076
-3,281.94
-82,987.98
297
-202
-24
54
-317
74.85
199
28
125
35
69.67
Free Cash Flow per Basic Share
-2,847.07
-3,432.37
-10,625.61
-118.98
-233.63
-64.7
-28.8
85.69
237.54
144.99
405.8
292.49
90.68
73.68
Dividend per Share
- -
- -
- -
- -
- -
- -
8.41
7.71
8.72
10.9
17.49
14.83
17.98
- -
Book Value per Share
11,090.14
7,970.04
-4,768.22
303.42
559.53
936.73
1,152.75
1,080.44
1,432.55
1,691.63
2,152.74
2,209.4
2,400.64
2,429.25
Tangible Book Value per Share
2,531.97
2,138.42
-5,302.55
-87.67
244.35
623.79
904.83
889.89
1,270.57
1,553.02
2,015.31
1,960.2
2,159.74
2,185.53
Basic Weighted Avg Shares
4
4
1
46
46
56
62
68
76
81
82
83
86
87
Sales/Revenue/Turnover
30,038
30,876
14,870
15,618
34,198
42,050
54,585
68,947
80,964
86,539
83,215
90,605
113,050
112,839
Operating Margin (%)
-45.46
-16.12
-94.16
-2.07
-3.45
8.47
2.16
16.55
16.57
26.49
18.01
17.78
16.95
16.13
Depreciation Expense
8,145
5,072
2,949
1,462
2,851
3,078
4,751
5,278
5,580
5,133
4,466
4,159
5,423
5,743
Net Income, GAAP
-37,364
-12,203
-51,323
13,671
-9,282
-1,354
3,347
-21,412
5,719
16,128
2,305
10,371
3,011
6,047
Effective Tax Rate (%)
- -
- -
- -
0.66
- -
- -
- -
- -
18.75
- -
71.35
16.76
30.73
20.05
Profit Margin (%)
-124.39
-39.52
-345.14
87.53
-27.14
-3.22
6.13
-31.06
7.06
18.64
2.77
11.45
2.66
5.36
Working Capital
-3,774
-22,003
-26,917
16,949
-9,398
3,759
-5,420
12,406
13,348
35,197
86,563
74,083
123,217
125,557
LT Debt
10,546
- -
- -
17,535
32,117
3,447
3,986
4,951
3,935
2,032
1,245
1,712
13,013
13,752
Total Equity
42,256
30,095
-19,564
13,900
28,413
70,594
92,675
100,427
138,275
171,664
222,587
237,211
272,394
274,871
Return on Invested Capital (%)
- -
- -
- -
-1.61
- -
- -
- -
- -
7.58
- -
1.88
5.08
4.54
4.98
Return on Capital (%)
- -
- -
- -
81.64
- -
- -
- -
- -
2.39
- -
-1.03
2.44
-0.71
-0.44
Return on Common Equity (%)
-64.76
-34.28
- -
- -
-41.83
-3.2
5.2
-27.76
5.92
12.71
1.45
5.75
1.53
3.04

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
25,473
22,883
17,908
LT Borrowings
7,070
7,070
7,968
LT Finance Leases
4,619
5,943
5,784
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
88
88
88
Market Capitalization
231,721
206,611
188,108

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
136,772
171,314
168,679
Cash, Cash Equivalents & STI
89,430
82,854
77,993
Accounts Receivable, Net
19,592
19,468
20,644
Inventories
22,402
22,492
23,137
Total Current Liabilities
54,275
48,097
43,123
Payables & Accruals
- -
- -
- -
ST Debt
25,473
22,883
17,908
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.44%
22.58%
14.83%
Free Cash Flow
-19.46%
53.48%
-67.85%
Net Income, GAAP
-121.82%
49.72%
-70.96%
Sales/Revenue/Turnover
25.72%
10.83%
24.77%
Total Cash Common Dividend
- -
26.92%
25.73%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22,737
22,695
24,217
20,955
90,605
2025
27,242
27,685
30,366
27,757
113,050
2026
27,031
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90
82
-111
64.75
125
2025
10
15
44
-32.91
35
2026
43.65
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
14.83
2025
- -
- -
- -
- -
17.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jin-Hyeong Park
Full Time Employees
65
Sector
Health technology
Industry
Medical specialties
Address
Seongnam-si South Korea
IPO Date
Aug 13, 2004
Business
Synergy Innovation Co., Ltd. is a South Korea-based healthcare and biotechnology management company primarily engaged in the research, development, manufacturing, and distribution of microbiological culture media, in vitro diagnostic transport systems, interventional medical devices, and finished pharmaceuticals. Founded in April 1998 as Core Logic Co., Ltd. and headquartered in Seongnam-si, Gyeonggi-do, Republic of Korea, the company transitioned into a life sciences and bio-management platform following its 2017 merger with KOMED Bio Science Co., Ltd. and subsequent corporate rebranding. Synergy Innovation operates across three principal business segments: Medical Devices and In Vitro Diagnostics, Pharmaceuticals, and Health Functional Foods. Its comprehensive product and service portfolio comprises: prepared culture media (PPM), including blood agar plates, MacConkey agar, and chromogenic media engineered for clinical microbiology, pharmaceutical cleanroom monitoring, food hygiene inspection, and cosmetic quality assurance; liquid broth media, antibiotic susceptibility testing reagents, and automated media dispensation solutions; specimen collection and transport systems, headlined by the proprietary SI-UTS (Universal Transport Solution) for preserving and transporting viral and bacterial clinical specimens; interventional medical devices, including self-expanding metallic non-vascular and vascular stents developed via specialized affiliates; ethical and generic pharmaceutical formulations, active pharmaceutical ingredients, and contract manufacturing services; and dietary nutritional supplements. The company supplies clinical laboratories, general hospitals, pharmaceutical producers, and research institutions domestically across South Korea as well as international markets in Asia, Europe, and the Americas. In recent corporate and operational developments, Synergy Innovation transitioned to a sole leadership structure under Chief Executive Officer Jin-Hyung Park in March 2024 following the resignation of its co-CEO. Over the recent operating period, the company executed major governance restructuring initiatives involving the transfer of its controlling equity interest to the S-Innovation New Technology Fund, while actively streamlining non-core assets. Concurrently, Synergy Innovation expanded its bio-industrial footprint by securing majority and controlling equity stakes in pharmaceutical producer Medica Korea Co., Ltd. and medical device manufacturer S&G Biotech Inc. (Vasnova), while advancing strategic joint research initiatives, including specialized cell culture media localization projects with the Korea Advanced Institute of Science and Technology (KAIST) and targeted equity investments in next-generation RNA-based therapeutics developer Rznomics Co., Ltd.