Nara Mold & Die Co., Ltd

Nara Mold & Die Co., Ltd

KKRX:051490
2,470.00
KRW
-10.00
(-0.40%)
32.41EPS
43.24P/E
46.29BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9,159.38
10,119.84
9,397.52
9,513.91
10,172.91
10,255.85
11,239.69
12,821.87
14,104.57
15,800.68
16,736.55
14,963.83
13,967.19
13,675.14
Basic EPS, GAAP
357
328
278
183
155
267
78
104
261.63
704
640
264
398
81.06
Free Cash Flow per Basic Share
-114.54
-654.71
-333.4
637.11
-343.68
-1,003.44
-417.51
27.17
602.22
-223.85
-9.96
674.3
-466.56
-1,062.72
Dividend per Share
119.35
119.2
116.39
110.29
99.71
79.89
69.62
59.74
50
49.99
72.18
72.22
89.92
- -
Book Value per Share
5,201.88
5,365.83
5,410.28
5,521.65
5,590.13
5,696.93
5,754.87
5,781.18
6,063.8
6,665.29
7,217.65
7,668.27
7,898.8
7,762.38
Tangible Book Value per Share
5,032.24
5,193.98
5,234.01
5,289.26
5,278.5
5,393.87
5,493.72
5,611.72
5,921.11
6,599.63
7,142.47
7,583.96
7,837.34
7,697.77
Basic Weighted Avg Shares
14
13
14
14
14
14
14
14
14
14
14
14
13
13
Sales/Revenue/Turnover
124,067
136,508
129,694
131,016
140,866
141,805
156,036
177,806
194,747
218,222
231,001
203,816
184,633
180,612
Operating Margin (%)
6.24
5.43
3.68
1.79
4.77
3.33
1.36
0.93
3.01
4.83
4.64
2.44
-0.04
-2.34
Depreciation Expense
5,435
6,164
6,449
6,808
6,718
6,961
9,544
10,837
11,384
10,221
10,145
9,520
9,080
8,930
Net Income, GAAP
4,836
4,424
3,837
2,520
2,146
3,692
1,083
1,442
3,612
9,723
8,833
3,596
5,261
1,071
Effective Tax Rate (%)
17.08
11.47
20.22
- -
29.33
14.32
22.44
19.62
25.73
23.26
6.84
54.05
36.04
84.36
Profit Margin (%)
3.9
3.24
2.96
1.92
1.52
2.6
0.69
0.81
1.85
4.46
3.82
1.76
2.85
0.59
Working Capital
14,954
12,419
16,152
15,662
15,723
9,737
2,362
-2,915
5,353
15,385
18,424
27,050
17,329
15,750
LT Debt
7,804
6,008
7,658
8,219
11,244
11,139
11,413
8,735
3,241
2,781
1,854
19,505
20,899
20,460
Total Equity
71,866
73,834
76,570
77,807
78,410
79,894
80,741
81,194
88,312
96,556
105,125
105,570
107,963
105,606
Return on Invested Capital (%)
5.91
5.71
3.05
- -
3.7
2.94
1.1
0.85
2.73
4.96
5.76
1.24
-0.03
-0.33
Return on Capital (%)
5.21
4.87
3.94
- -
2.54
3.66
1.69
1.71
2.87
7.09
6.79
3.73
4.26
1.16
Return on Common Equity (%)
6.98
6.25
5.24
3.34
2.8
4.74
1.37
1.81
4.42
11.06
9.22
3.58
5.12
1.05

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
75,863
75,405
83,818
LT Borrowings
4,349
4,143
3,072
LT Finance Leases
16,603
16,756
17,388
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
51,311
51,377
46,292

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
155,289
154,394
163,889
Cash, Cash Equivalents & STI
30,734
35,077
34,422
Accounts Receivable, Net
58,526
53,682
52,935
Inventories
56,882
51,578
62,698
Total Current Liabilities
135,166
137,065
148,139
Payables & Accruals
- -
- -
- -
ST Debt
75,863
75,405
83,818
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.56%
5.93%
2.27%
Free Cash Flow
-549.21%
-1,014.81%
-167.15%
Net Income, GAAP
28.29%
59.5%
46.31%
Sales/Revenue/Turnover
3.95%
1.25%
-9.41%
Total Cash Common Dividend
- -
- -
20.84%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
49,456
42,147
58,988
53,225
203,816
2025
42,342
44,239
52,948
45,104
184,633
2026
38,321
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
174
9
52
26.13
264
2025
82
0.13
387.48
-71.43
398
2026
-235.12
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
1.26
- -
72.22
2025
- -
- -
- -
- -
89.92
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
196
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Changwon South Korea
IPO Date
Jun 12, 2001
Business
Nara Mold & Die Co., Ltd. is a South Korea-based company primarily engaged in the design, engineering, and manufacturing of precision molds, secondary battery pack components, automotive parts, and electrical appliance parts. The company operates through three principal business segments: Mold Business, Stamping and Molded Parts Business, and Secondary Battery Business. Its core product portfolio includes precision press stamping molds, progressive dies, and plastic injection molds for consumer electronics, display devices, and automotive systems; stamped metal components, transmission parts, motor cores, seat mechanisms, and structural brackets for the automotive industry; chassis, frames, and precision plastic parts for home appliances; and secondary battery pack housings, module structures, and end plates for electric vehicles and energy storage systems. Nara Mold & Die Co., Ltd. supplies its products to global original equipment manufacturers and Tier-1 suppliers across the automotive, consumer electronics, and clean energy sectors, maintaining major customer relationships with companies such as LG Energy Solution, LG Electronics, and global automotive suppliers. The company operates domestic production facilities in Changwon and Pyeongtaek, South Korea, alongside international manufacturing subsidiaries in Poland, China, and Indonesia. In recent developments, Nara Mold & Die Co., Ltd. has accelerated its strategic transition toward the electric vehicle ecosystem by expanding production capacity for secondary battery module and pack assemblies, particularly enhancing operations at its Polish subsidiary to support European battery supply chains. The company has also expanded investments in automated tooling, smart factory systems, and high-precision stamping technologies to support next-generation eco-friendly mobility platforms. Founded in 1999 following a spin-off from the mold business division of LG Electronics, Nara Mold & Die Co., Ltd. is headquartered in Changwon, South Korea.