KEPCO Engineering & Construction Co., Inc.

KEPCO Engineering & Construction Co., Inc.

KKRX:052690
93,600.00
KRW
-2,900.00
(-3.01%)
945.43EPS
114.13P/E
4.10TMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
19,761.42
22,124.56
17,302.98
13,300.34
12,883.87
11,398.32
11,794.62
11,349.8
11,372.81
13,283.81
14,322.36
14,969.23
13,636.47
14,107.52
Basic EPS, GAAP
900
1,439
395
594
853
340
694
530
432
472
858
1,538
2,244
945.43
Free Cash Flow per Basic Share
-537.78
-3,603.54
-2,070.11
-40.98
1,319.81
1,922.08
560.18
257.31
-486.13
103.82
882.32
1,099.15
568.29
-780.04
Dividend per Share
1,931.48
406.82
575.58
199.99
109.99
219.97
140.02
310.05
281.7
238.03
282.89
514.99
999.02
- -
Book Value per Share
10,021.79
10,701.71
10,533.99
10,795.21
12,013.39
12,127.7
12,938.15
13,118.52
13,496.41
14,284.01
14,386.38
15,179.3
16,427.67
15,579.81
Tangible Book Value per Share
8,976.67
9,579.95
9,319.83
9,289.64
10,314.19
10,501.89
11,718.9
12,046.4
12,621.4
13,576.27
13,729.76
14,625.81
16,206.87
15,319.27
Basic Weighted Avg Shares
38
38
38
38
38
38
38
38
38
38
38
38
38
38
Sales/Revenue/Turnover
755,484
841,917
657,603
506,012
490,193
433,701
448,635
431,723
433,127
505,291
545,092
569,494
518,768
536,699
Operating Margin (%)
4.48
7.9
2.17
2.43
6.73
4.96
9.82
6.85
2.34
2.76
5.24
12.46
6.83
10.39
Depreciation Expense
11,479
10,800
15,383
19,639
19,684
24,396
29,115
24,383
24,895
23,090
21,781
22,253
23,009
21,317
Net Income, GAAP
34,407
54,759
15,012
22,599
32,454
12,937
26,398
20,160
16,452
17,954
32,654
58,512
85,368
35,968
Effective Tax Rate (%)
27.37
22.5
2.24
24.05
32.37
34.72
22.97
24.03
7.19
30.24
25.91
23.24
21.98
17.47
Profit Margin (%)
4.55
6.5
2.28
4.47
6.62
2.98
5.88
4.67
3.8
3.55
5.99
10.27
16.46
6.7
Working Capital
142,804
39,526
-21,910
-30,708
35,669
32,988
34,070
50,531
72,874
131,609
201,874
214,715
293,765
270,278
LT Debt
7,019
3,845
30,010
- -
30,010
10
254
596
744
161
697
696
440
1,260
Total Equity
382,050
407,131
400,750
410,688
457,031
461,380
492,213
499,075
513,451
543,414
547,308
577,474
624,966
592,711
Return on Invested Capital (%)
5.9
12.68
3.03
1.87
4.36
2.76
6.75
4.46
1.85
1.83
3.86
9.52
4.52
7.6
Return on Capital (%)
8.42
13.73
3.45
4.72
6.53
2.72
5.37
4.07
3.25
3.43
5.99
10.39
14.18
6.01
Return on Common Equity (%)
8.52
13.88
3.72
5.57
7.48
2.82
5.54
4.07
3.25
3.4
5.99
10.4
14.2
6.02

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
762
686
964
LT Borrowings
10
10
- -
LT Finance Leases
430
439
1,260
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
3,423,915
5,755,982
4,104,894

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
549,740
543,976
464,749
Cash, Cash Equivalents & STI
166,938
136,393
85,227
Accounts Receivable, Net
290,409
313,971
329,933
Inventories
- -
- -
- -
Total Current Liabilities
255,975
284,909
194,470
Payables & Accruals
- -
- -
- -
ST Debt
762
686
964
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.59%
4.63%
8.22%
Free Cash Flow
-318.2%
63.2%
-48.3%
Net Income, GAAP
31.21%
39.54%
45.9%
Sales/Revenue/Turnover
-1.76%
4.09%
-8.91%
Total Cash Common Dividend
24.51%
34.05%
93.98%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
127,615
127,244
105,868
192,636
569,494
2025
100,000
106,184
114,579
205,502
518,768
2026
113,334
103,284
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
227
440
177
693.2
1,538
2025
1,732
9
296.08
206.99
2,244
2026
370.68
71.68
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
514.99
2025
- -
- -
- -
- -
999.02
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tae-Kyun Kim
Full Time Employees
2,466
Sector
Industrial services
Industry
Engineering & construction
Address
269, Hyeoksin-ro Gimcheon-si NG South Korea 39660
IPO Date
Dec 14, 2009
Business
KEPCO Engineering & Construction Company, Inc. (Ticker: 052690.KS) provides comprehensive engineering, procurement, and construction (EPC) services primarily for power generation facilities and related infrastructure to Korea Electric Power Corporation (KEPCO) and other clients worldwide. The company offers nuclear power plant engineering and construction, including design, licensing support, and maintenance services; thermal power plant development, encompassing gas, coal, and combined-cycle projects; renewable energy solutions such as solar, wind, and hydroelectric facilities; and transmission and distribution systems engineering, including smart grid technologies and substations. Additional services include plant lifecycle management, digital transformation solutions like plant information modeling (PIM), and overseas project execution in power, water, and environmental sectors. Founded in 1975 and headquartered in Gimcheon, South Korea, KEPCO E&C operates globally with projects in Asia, the Middle East, Europe, and the Americas, serving utility companies, independent power producers, and government entities in the energy industry. The company functions as a key subsidiary of KEPCO, focusing on domestic nuclear and thermal power dominance while expanding into international renewables and digital energy services. Its business segments emphasize high-efficiency power technologies, safety enhancements for nuclear operations, and sustainable energy transitions to meet decarbonization goals. In recent developments, KEPCO E&C secured a major contract in 2024 for the Barakah nuclear power plant expansion in the United Arab Emirates, strengthening its position in global nuclear EPC through partnership with Korea Hydro & Nuclear Power. The company launched advanced digital twin technologies for plant optimization in early 2025, enhancing operational efficiency amid South Korea's energy transition policies. Additionally, it formed a strategic alliance with international firms for small modular reactor (SMR) development, announced in late 2024, and completed acquisition of specialized renewable engineering assets to bolster its green energy portfolio.