FreeMs Corporation

FreeMs Corporation

KKRX:053160
8,920.00
KRW
+40.00
(+0.45%)
-115.55EPS
35.26BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,335.44
6,241.82
5,112.1
4,095.75
5,791.63
5,156.3
3,479.28
3,655.22
4,681.67
5,471.11
4,282.68
3,297.45
4,325.62
4,305.88
Basic EPS, GAAP
552
441
352
332
230
436
102
23
226
247
137
-271
168
-115.55
Free Cash Flow per Basic Share
628.35
499.51
533.89
361.74
-253.86
255.16
82.06
-139.06
-3.98
-249.17
206.31
-166.85
241.18
-172.6
Dividend per Share
49.97
49.97
49.93
48.48
53.48
50.04
49.93
52.61
45.49
49.82
50.36
49.94
50.1
- -
Book Value per Share
6,792.59
7,120.48
7,417.48
7,961.31
8,180.98
8,569.26
8,592.79
9,949.07
10,566.24
10,691.9
11,111.82
10,321.67
13,978.25
14,595.76
Tangible Book Value per Share
6,606.23
7,050.24
7,336.81
7,820.26
8,039.93
8,460.32
8,544.3
9,891.51
10,511.83
10,638.5
11,056.35
10,266.13
13,913.9
14,531.55
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
35,190
29,939
24,541
20,251
28,664
27,277
18,444
18,391
25,197
29,632
22,944
17,695
23,136
23,013
Operating Margin (%)
7.6
6.73
5.79
3.48
4.64
5.41
-2.34
-2.37
3.2
2.22
-0.05
-13.26
1.68
1.43
Depreciation Expense
292
267
245
214
207
73
117
167
220
206
216
180
67
65
Net Income, GAAP
2,648
2,115
1,690
1,642
1,138
2,306
541
116
1,216
1,338
734
-1,454
899
-618
Effective Tax Rate (%)
16.02
13.97
13.63
16.19
14.86
15.44
9.15
- -
1.38
1.84
- -
- -
29.03
159.26
Profit Margin (%)
7.53
7.07
6.89
8.11
3.97
8.46
2.93
0.63
4.83
4.51
3.2
-8.22
3.88
-2.68
Working Capital
17,118
19,532
22,096
32,821
33,969
36,379
36,998
33,905
42,149
38,162
38,569
33,157
37,556
47,456
LT Debt
50
- -
- -
- -
- -
- -
- -
- -
- -
6
- -
- -
- -
- -
Total Equity
32,564
34,136
35,560
42,148
43,311
45,366
45,491
48,711
57,016
57,694
59,556
55,321
71,220
74,367
Return on Invested Capital (%)
7.05
5.22
3.57
1.51
2.61
2.8
-0.86
- -
1.47
1.1
- -
- -
0.42
-0.29
Return on Capital (%)
8.31
6.3
4.83
4.23
2.66
5.2
1.19
- -
2.3
2.34
- -
- -
1.42
-0.96
Return on Common Equity (%)
8.46
6.34
4.85
4.22
2.66
5.2
1.19
0.25
2.3
2.33
1.25
-2.53
1.42
-0.94

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
823
1,429
908
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
41,859
34,596
35,258

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
42,600
41,564
51,279
Cash, Cash Equivalents & STI
35,675
35,080
43,848
Accounts Receivable, Net
1,617
1,051
1,804
Inventories
4,386
4,780
5,077
Total Current Liabilities
3,966
4,008
3,823
Payables & Accruals
- -
- -
- -
ST Debt
823
1,429
908
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.65%
8.62%
28.74%
Free Cash Flow
475.35%
1,098%
-244.07%
Net Income, GAAP
36.99%
91.19%
-161.79%
Sales/Revenue/Turnover
2.65%
7.98%
30.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,249
5,274
3,492
3,681
17,695
2025
5,090
7,602
5,441
5,003
23,136
2026
4,967
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-100
-7
-15
-149.62
-271
2025
99
41.24
75.54
-49.01
168
2026
-185.09
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49.94
2025
- -
- -
- -
- -
50.1
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
38
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Bucheon-si South Korea
IPO Date
Oct 30, 2001
Business
FreeMs Corporation is a South Korea-based industrial electronics and electrical equipment manufacturing company primarily engaged in the development, manufacture, and distribution of electronic control units, electrical wiring systems, and automated specialized terminal equipment for heavy construction machinery, commercial vehicles, and industrial applications. Founded in November 1989 and headquartered in Bucheon-si, Gyeonggi-do, South Korea, the company operates through two main business segments: the Electrical Equipment Division and the Machine Control Division. The company's core product and service portfolio comprises custom-engineered wire harness assemblies, including cabin harnesses, main frame harnesses, and engine harnesses designed for harsh-environment excavators, loaders, and agricultural vehicles; electronic vehicle management controllers, such as master control units (MCU 9 and Stage V-compliant MCUs) and intelligent digital instrument cluster display systems (HX85A cluster series); specialized industrial and railway control electronics, including rolling stock door control units (DCU), heating, ventilation, and air conditioning (HVAC) controllers, and concrete pump truck safety controllers (OSS CTRL); and original equipment manufacturer (OEM) banking and transactional terminal hardware, including electronic lottery terminals, pari-mutuel betting machines, and multi-functional interactive kiosks. FreeMs Corporation delivers integrated end-to-end design, prototyping, and manufacturing solutions, serving leading heavy equipment manufacturers including HD Hyundai Construction Equipment, HD Hyundai Site Solution, HD Hyundai Infracore, and Doosan Bobcat Korea across domestic and overseas markets. In recent operational and corporate developments, the company enacted executive leadership transitions with the appointment of Heung-Sik Joo as Chief Executive Officer in 2024, expanded engineering integrations for next-generation Stage V hydraulic and CAN-bus control systems, and implemented active capital management initiatives, including the authorization and completion of a 5.0 billion South Korean won treasury share buyback program in 2026 to enhance shareholder value.