INITECH Co., Ltd

INITECH Co., Ltd

KKRX:053350
5,290.00
KRW
-100.00
(-1.86%)
35.24EPS
90.94P/E
64.10BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9,931.25
9,670.55
10,499.99
11,943.71
12,575.97
13,528.99
14,850.61
15,055.71
1,752.74
2,945.98
2,566.3
2,259.94
1,888.34
1,817.25
Basic EPS, GAAP
667
267
622
525
523
-540
-452
76.32
185
11
-17
136
163
35.24
Free Cash Flow per Basic Share
738.24
1,085.09
-466.78
165.47
1,888.43
1,899.95
1,989.96
897.23
-47.5
-439.29
-81.44
246.2
-123.61
- -
Dividend per Share
- -
60.3
10.24
10.24
10.24
10.23
30.23
36.03
13.53
21.22
20.7
20.52
- -
- -
Book Value per Share
5,001.02
5,240.18
5,856.95
6,392
6,925.57
6,389.49
5,976.41
6,043.73
6,209.14
6,339.45
6,362.03
6,624.46
6,900.07
6,821.6
Tangible Book Value per Share
2,869.26
3,134.39
3,566.3
4,021.86
4,647.15
4,853.2
4,894.85
4,967.59
6,063.42
6,196.64
6,197.44
6,476.19
6,757.38
6,681.15
Basic Weighted Avg Shares
19
19
19
19
19
19
19
19
29
18
18
17
17
18
Sales/Revenue/Turnover
191,878
186,741
203,532
231,460
243,738
262,466
288,034
291,955
50,256
53,834
45,651
38,882
32,806
33,412
Operating Margin (%)
8.99
9.52
13.96
10.18
8.84
3.79
2.02
1.03
-0.54
-4.65
-7.74
0.7
-7.2
-9.65
Depreciation Expense
14,572
15,247
17,156
22,278
19,022
16,139
14,668
10,832
1,464
1,141
726
520
529
365
Net Income, GAAP
12,887
5,156
12,057
10,174
10,136
-10,476
-8,767
1,480
5,304
201
-302
2,340
2,832
648
Effective Tax Rate (%)
27.36
34.11
30.4
30.97
22.67
- -
- -
- -
23.34
- -
- -
28.74
- -
- -
Profit Margin (%)
6.72
2.76
5.92
4.4
4.16
-3.99
-3.04
0.51
10.55
0.37
-0.66
6.02
8.63
1.94
Working Capital
48,402
28,817
31,620
50,059
95,184
109,040
147,809
158,136
110,677
105,820
100,187
100,468
128,760
127,131
LT Debt
29,340
- -
493
8,333
8,000
- -
1,490
841
47
26
2
79
143
103
Total Equity
125,900
133,689
152,627
167,827
183,406
176,213
200,906
202,106
120,405
116,716
112,284
111,100
138,010
136,441
Return on Invested Capital (%)
6.38
6.41
11.25
8.37
8.24
- -
- -
- -
-0.12
- -
- -
0.15
- -
- -
Return on Capital (%)
6.51
1.96
3.48
3.05
2.63
- -
- -
- -
3.27
- -
- -
2.11
- -
- -
Return on Common Equity (%)
14.08
5.21
11.22
8.57
7.85
-8.11
-7.31
1.27
4.46
0.17
-0.26
2.09
2.27
0.52

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
55
153
144
LT Borrowings
- -
- -
- -
LT Finance Leases
10
143
103
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
20
20
Market Capitalization
152,450
81,805
64,104

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
128,454
135,418
134,761
Cash, Cash Equivalents & STI
120,561
126,583
123,279
Accounts Receivable, Net
1,642
4,142
4,187
Inventories
- -
- -
- -
Total Current Liabilities
3,319
6,658
7,630
Payables & Accruals
- -
- -
- -
ST Debt
55
153
144
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.58%
-4.82%
24.22%
Free Cash Flow
61.29%
-48.7%
-150.7%
Net Income, GAAP
-129.35%
-188.19%
21.02%
Sales/Revenue/Turnover
-8.35%
-24.27%
-15.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,044
8,403
8,846
12,589
38,882
2025
7,725
7,822
7,899
9,360
32,806
2026
8,331
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30
62
70
-26.85
136
2025
37
832.91
349.1
-880.25
163
2026
-78.47
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
20.52
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
129
Sector
Technology services
Industry
Internet software/Services
Address
Seoul South Korea
IPO Date
Nov 15, 2001
Business
INITECH Co., Ltd. is a South Korea-based information technology company primarily engaged in the development and provision of financial IT systems and information security software solutions. Operating as an affiliate of the KT Group under BC Card Co., Ltd., the company organizes its business activities into two primary operating divisions: Financial IT and Security Solutions. Through its Financial IT division, the company delivers comprehensive enterprise banking and digital transformation services, encompassing financial system integration (SI); financial application service provider (ASP) management; IT outsourcing (ITO); omni-channel electronic banking packages; and compliant cloud financial channel infrastructures developed in partnership with KT Cloud. Through its Security Solutions division, the company develops and commercializes enterprise security software, including public key infrastructure (PKI) encryption; multi-factor and biometric authentication; database encryption; access control; and electronic signature verification. The company's core product portfolio includes the INISAFE security suite, comprising INISAFE CrossWeb EX and INISAFE Mobilian for non-plugin web and mobile PKI encryption and digital signatures; INI-HuB for integrated multi-channel authentication routing; INISAFE FIDO, INISAFE EasyAuth, and INISAFE MOTP for biometric verification and mobile one-time passwords; SafeDB for structured database column- and file-level encryption and access logging; INISAFE Sgate for enterprise single sign-on (SSO) and identity access management; INISAFE Net for network transmission security; and MoaSign for cloud-based electronic contract management. In its financial IT domain, the company provides turnkey internet and mobile banking engines, open banking application programming interface (API) gateways, automated teller and branch system integration, and hosted financial ASP services. INITECH primarily serves tier-one commercial banks, secondary financial institutions, savings banks, securities firms, insurance carriers, public sector institutions, and major corporate enterprises throughout South Korea. In recent developments, INITECH has strategically expanded its operational footprint across cloud-native security, public sector procurement, and artificial intelligence-ready data infrastructure. The company integrated Couchbase distributed database technology into its proprietary financial ASP architecture, creating an AI-ready data infrastructure that allows financial clients to deploy artificial intelligence applications directly without separate data pipeline engineering. In the public sector market, INITECH entered into a master procurement distribution agreement with IT infrastructure provider iWorks, registering its core security software offerings, including SafeDB and the INISAFE suite, on the Korea ON-line E-Procurement System (Narajangteo) to capture public agency digital sovereign security demand. Additionally, INITECH formed a collaborative Zero Trust cybersecurity consortium with industry partners including Astron Security, MLSoft, PNP Secure, and Qbit Security to deliver integrated zero-trust security frameworks tailored for hybrid and financial cloud migrations. The company has also executed strategic technology partnerships with specialized digital transformation vendors, including ThinkM for mobile performance monitoring, Quantum AI for artificial intelligence business transformation, Minerva Soft for AI-driven automated document processing, and Valex for digitalized document logistics. Founded on June 13, 1997, INITECH Co., Ltd. is headquartered in Seoul, South Korea, and is publicly traded on the KOSDAQ market under the ticker symbol 053350.