Korea Computer Inc.

Korea Computer Inc.

KKRX:054040
4,100.00
KRW
0.00
(0.00%)
1,896.57EPS
2.62P/E
65.53BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
26,956.42
23,902.74
19,374.93
15,431.1
13,998.67
7,465.8
7,222.03
8,744.03
12,720.86
27,843.49
25,925.54
30,354.9
31,615.58
32,809.98
Basic EPS, GAAP
805
470
528
451
-2
-395
496
572
993
1,102
1,513
980
1,555
1,896.57
Free Cash Flow per Basic Share
912.71
267.48
858.99
-52.71
-835.82
-615.94
1,086.29
41.32
1,059.37
-96.73
1,452.32
1,129.2
1,331.44
1,506.66
Dividend per Share
120.01
130.07
119.47
130.11
125.65
119.89
99.97
129.93
149.89
180.94
260.11
305.75
281.36
- -
Book Value per Share
5,280.65
5,593.19
6,031.25
6,354.03
6,195.44
5,660.16
6,151.3
6,664.37
7,531.92
8,504.82
10,063.32
11,351.58
12,463.4
12,851.63
Tangible Book Value per Share
5,248.81
5,559.16
6,003.07
6,325.85
6,157.88
5,617.72
6,115.36
6,640.72
7,510.29
8,474.63
10,031.19
11,320.51
12,436.56
12,825.65
Basic Weighted Avg Shares
15
15
15
15
16
15
15
15
15
15
14
14
13
13
Sales/Revenue/Turnover
409,867
363,257
295,914
235,604
221,320
114,184
110,391
133,687
194,529
423,660
371,743
421,025
417,773
433,016
Operating Margin (%)
3.77
2.3
3.03
3.16
1.52
-4.65
6.51
7.55
7.08
4.44
6.4
2.89
5.47
6.22
Depreciation Expense
5,657
6,251
5,257
4,079
6,095
5,605
5,089
5,661
6,318
5,841
6,356
7,903
8,407
8,654
Net Income, GAAP
12,240
7,143
8,064
6,886
-32
-6,041
7,582
8,745
15,185
16,768
21,695
13,593
20,548
25,030
Effective Tax Rate (%)
21.7
25.6
14.99
22.28
102.38
- -
8.11
2.63
6.87
14.49
11.53
20.21
15
16.24
Profit Margin (%)
2.99
1.97
2.73
2.92
-0.01
-5.29
6.87
6.54
7.81
3.96
5.84
3.23
4.92
5.78
Working Capital
47,173
48,557
59,360
65,856
59,632
50,409
49,282
56,648
58,024
63,377
76,705
83,709
25,731
30,791
LT Debt
- -
1,333
- -
6,174
29,012
25,763
15,009
11,699
305
303
290
324
47,864
47,879
Total Equity
80,296
85,048
92,161
97,094
94,670
86,491
93,996
101,836
115,206
126,880
142,254
150,728
164,488
169,612
Return on Invested Capital (%)
15.77
7.2
8.25
5.81
-0.07
- -
5.49
8.04
10.58
13.03
15.48
6.55
9.32
10.76
Return on Capital (%)
16.31
8.5
8.92
7.01
-0.04
- -
7.2
7.73
12.89
13.75
16.12
9.29
10.16
12.54
Return on Common Equity (%)
16.31
8.64
9.1
7.28
-0.03
-6.67
8.4
8.93
13.99
13.85
16.12
9.28
13.04
15.79

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
43
50,027
50,090
LT Borrowings
- -
47,500
47,500
LT Finance Leases
357
364
379
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
66,384
66,516
65,526

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
117,634
106,060
110,788
Cash, Cash Equivalents & STI
34,560
39,030
46,372
Accounts Receivable, Net
39,932
31,166
24,326
Inventories
40,127
33,507
34,247
Total Current Liabilities
41,123
80,329
79,997
Payables & Accruals
- -
- -
- -
ST Debt
43
50,027
50,090
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.17%
10.09%
9.13%
Free Cash Flow
186.28%
165.61%
12.33%
Net Income, GAAP
1,880.78%
25.45%
51.17%
Sales/Revenue/Turnover
10.65%
32.71%
-0.77%
Total Cash Common Dividend
- -
14.47%
-12.33%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
75,987
123,742
114,222
107,074
421,025
2025
67,843
103,099
127,799
119,033
417,773
2026
83,085
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
55
454
240
233.09
980
2025
101
68.57
610.73
775.92
1,555
2026
441.35
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
305.75
2025
- -
- -
- -
- -
281.36
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chang-Gwi Kang
Full Time Employees
93
Sector
Electronic technology
Industry
Computer peripherals
Address
Gumi South Korea
IPO Date
Jan 15, 2002
Website
kci.co.kr
Business
Korea Computer Inc. is a South Korea-based electronics manufacturing services (EMS) provider primarily engaged in the development, surface mount technology (SMT) processing, and manufacturing of printed board assemblies (PBA) for advanced display modules, industrial automation systems, and telecommunication hardware. Founded in 1994 and headquartered in Gumi, South Korea, the company operates as an electronics manufacturing affiliate of the Korea Computer Holdings Group and trades publicly on the KOSDAQ market. Korea Computer Inc. provides comprehensive turnkey contract manufacturing solutions, handling raw material procurement, high-precision surface mounting, automated optical inspection, quality assurance, and system assembly. The company's core product and service portfolio comprises OLED PBA modules engineered for mobile devices, tablet PCs, and notebook computers; Quantum Dot OLED (QD-OLED) PBA assemblies utilized in premium televisions and ultra-high-definition monitors; industrial inverters and power conversion control units designed for industrial automation machinery; printed board assemblies for mobile telecommunication equipment; and comprehensive electronics manufacturing services (EMS) encompassing rapid prototyping, high-density SMT assembly, and modular testing. The company primarily caters to multinational electronic display manufacturers and industrial automation equipment producers, maintaining long-standing supplier relationships with major conglomerates including Samsung Display and LS ELECTRIC. Geographically, Korea Computer Inc. operates domestic manufacturing and technical facilities in Gumi, South Korea, while conducting large-scale mass manufacturing through its key overseas production subsidiary, KCI VINA Co., Ltd., situated in Vietnam. In recent operational and strategic developments, Korea Computer Inc. has expanded its production footprint for IT-oriented OLED and large-format QD-OLED PBA lines to capitalize on increasing client adoption of OLED panels in laptops, tablets, and high-end gaming monitors. The company has concurrently transferred higher volumes of mass-market display assembly and consignment processing operations to its Vietnamese facility, KCI VINA Co., Ltd., to optimize manufacturing cost structures and expand overseas fulfillment capacity. Additionally, Korea Computer Inc. has broadened its industrial electronics division through augmented supply contracts for industrial inverters with LS ELECTRIC, while modernizing its SMT production infrastructure with advanced automated placement and inspection systems to accommodate ultra-thin, flexible display module architectures.