Com2uS Holdings Corporation

Com2uS Holdings Corporation

KKRX:063080
11,140.00
KRW
+20.00
(+0.18%)
4,912.95EPS
24.55P/E
110.66BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
13,420.01
22,402.14
23,502.99
24,940.7
16,538.99
17,490.6
18,640.18
20,805.52
21,991.04
17,662.75
23,255.15
22,652.22
15,044.35
13,953.33
Basic EPS, GAAP
2,313
3,588
3,211
4,114
1,325
-919
2,110
3,145
4,594
-8,350
-1,419
-5,508
1,661
683.55
Free Cash Flow per Basic Share
547.14
1,119.71
-1,244.03
-420.75
-3,681.26
-2,619.66
-2,242.74
1,958.69
-152.27
-1,397.46
-754.04
-1,453.5
-3,936.01
-3,782.34
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
25,714.35
29,923.19
32,852.68
36,643.55
37,809.56
37,126.7
39,065.99
42,823.16
55,632.48
45,693.07
43,877.94
36,432.91
38,460.87
34,109.17
Tangible Book Value per Share
24,098.02
27,558.85
31,160.89
35,260.35
36,657.9
35,328.13
38,108.87
42,117.24
54,471.84
44,181.78
42,522.99
35,894.74
37,178.86
32,813.62
Basic Weighted Avg Shares
6
6
6
6
6
6
6
6
6
7
7
7
7
7
Sales/Revenue/Turnover
81,235
144,995
152,296
161,483
106,372
112,508
119,861
133,820
141,553
116,230
153,105
149,292
99,212
92,022
Operating Margin (%)
14.91
7.84
2.13
2.65
-18.93
-15.61
-14.23
17.7
26.71
-6.54
-0.01
-8.6
-6.88
-14.5
Depreciation Expense
2,435
3,851
4,226
4,402
5,439
6,858
9,131
5,728
5,044
5,539
5,638
4,727
2,893
3,096
Net Income, GAAP
14,001
23,223
20,807
26,637
8,522
-5,911
13,568
20,228
29,571
-54,947
-9,342
-36,301
10,954
4,508
Effective Tax Rate (%)
8.29
22.48
30.42
19.49
- -
154.33
4.09
- -
13.94
- -
- -
- -
15.37
14.83
Profit Margin (%)
17.24
16.02
13.66
16.5
8.01
-5.25
11.32
15.12
20.89
-47.27
-6.1
-24.32
11.04
4.9
Working Capital
52,147
40,380
42,043
16,001
-19,990
-29,103
-39,886
-79,771
-104,327
-131,175
-128,384
-145,605
-150,461
-168,646
LT Debt
100
- -
45,000
33,000
16,667
20,000
45,261
18,186
16,683
44,194
49,726
25,249
49,938
32,127
Total Equity
166,524
193,664
212,869
236,379
244,477
243,896
254,835
278,827
375,708
291,124
274,368
211,441
252,511
223,838
Return on Invested Capital (%)
8.6
4.75
0.88
1.14
- -
3.14
-4.89
- -
7.14
- -
- -
- -
-1.35
-2.75
Return on Capital (%)
10.86
12.72
8.27
9.25
- -
-2.45
5.39
- -
7.12
- -
- -
- -
-1.35
-5.03
Return on Common Equity (%)
10.89
12.89
10.23
11.88
3.56
-2.45
5.54
7.68
9.22
-16.49
-3.17
-13.72
4.44
1.94

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
125,497
150,961
175,893
LT Borrowings
30,000
49,918
32,000
LT Finance Leases
246
20
127
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
136,186
105,058
110,663

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
42,550
37,380
42,502
Cash, Cash Equivalents & STI
26,381
18,805
21,145
Accounts Receivable, Net
6,091
7,539
5,431
Inventories
- -
- -
- -
Total Current Liabilities
174,231
187,841
211,148
Payables & Accruals
- -
- -
- -
ST Debt
125,497
150,961
175,893
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.11%
0.59%
19.42%
Free Cash Flow
142.06%
189.67%
170.96%
Net Income, GAAP
-65.4%
-32.85%
-130.17%
Sales/Revenue/Turnover
-2.06%
-3.28%
-33.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
45,835
37,937
45,207
20,312
149,292
2025
24,318
27,332
19,605
27,957
99,212
2026
17,128
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
424
-789
-1,451
-3,687.66
-5,508
2025
-767
-702.56
-599.17
3,729.93
1,661
2026
-1,744.64
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chul-Ho Jung
Full Time Employees
103
Sector
Technology services
Industry
Packaged software
Address
131 Gasan Digital 1-ro Seoul SL South Korea
IPO Date
Jul 30, 2009
Website
com2us.com
Business
Com2uS Holdings Corporation (KOSDAQ:063080) develops and publishes mobile games worldwide. The company offers core products and services including in-house localization and marketing across multiple languages serving a user base of approximately 200 million; monetization strategies; in-game social integration; operational support; and customer services. It operates through business segments encompassing holding and investment activities, mobile game production and services, and blockchain initiatives such as content supply to blockchain networks and Web3 planning. Founded in 2000 as GAMEVIL Inc. and later renamed, Com2uS Holdings Corporation maintains its headquarters in Seoul, South Korea, with additional operations in the United States, Europe, Singapore, Japan, China, Taiwan, and Southeast Asia through subsidiaries like Com2uS USA, Com2uS Platform, and Funflow. The company targets global gaming markets, serving developers, publishers, and end-users with popular titles such as Summoners War, which has exceeded 200 million downloads across 170 countries. Its subsidiary Com2uS Platform provides the Hive all-in-one gaming backend platform and NFT marketplace X-PLANET. In recent developments, Com2uS Holdings has expanded its publishing portfolio through global agreements for new titles including Gods & Demons, Project M, Project SIREN, Project D (a strategic defense game slated for 2026 launch), Summoners War: Legion, Legend Summoner, Pro Baseball RISING (licensed by Japan Professional Baseball Association), BTS Cooking On: TinyTAN Restaurant, Star Seed: Asnia Trigger, and Frostpunk: Beyond the Ice. The company launched a $7.3 million global publishing contest in partnership with a Turkish entity and accelerated international rollout of Hive via migration to AWS, achieving 26% lower operating costs, over 50% faster resource scalability, and 50% reduced disaster recovery time. These initiatives reflect strategic shifts toward enhanced publishing, blockchain integration, and global infrastructure reliability within the last two years.