SNT MOTIV CO., LTD

SNT MOTIV CO., LTD

KKRX:064960
24,200.00
KRW
-450.00
(-1.83%)
3,471.17EPS
7.45P/E
617.31BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
31,744.76
39,140.43
42,674.38
39,809.28
38,893.81
32,694.95
36,496.84
34,145.41
34,011.2
38,626.27
42,973.65
19,959.05
42,219.17
41,800.34
Basic EPS, GAAP
1,223
2,185.5
3,017
1,158
1,944
2,002
90.5
1,976
2,893.5
3,235
3,289.55
2,149.5
2,921
3,476.81
Free Cash Flow per Basic Share
853.87
274.16
1,453.06
2,110.87
1,503.44
2,145.72
2,394.61
4,085.51
994.05
2,818.04
2,585.84
1,655.72
-477.48
-1,226.46
Dividend per Share
252.44
341.15
451.06
559.72
500
520.28
597.35
1,051.75
748.44
814.38
800.55
420.95
1,849.76
1,799.98
Book Value per Share
18,659.7
20,566.11
22,979.51
23,271.02
24,635.86
27,319.38
26,624.42
27,654.99
30,827.34
33,220.81
36,003.27
41,318.46
42,534.17
43,295.61
Tangible Book Value per Share
18,257.9
20,143.76
22,532.85
22,721.7
23,950.51
26,582.86
26,027.67
27,138.7
30,347.58
32,866.49
35,728.03
41,076.76
42,342.11
43,097.72
Basic Weighted Avg Shares
28
28
28
29
29
28
27
28
28
27
26
49
24
24
Sales/Revenue/Turnover
874,892
1,099,294
1,210,525
1,153,811
1,137,471
918,910
976,274
940,746
941,745
1,044,861
1,136,280
968,898
1,006,374
996,271
Operating Margin (%)
6.34
6.28
10.17
6.21
8.5
6.33
9.14
9.5
9.73
10.71
10.26
10.13
10.19
10.06
Depreciation Expense
1,448
23,178
25,881
25,675
29,343
27,537
28,757
28,518
29,286
31,249
30,455
29,025
30,219
31,819
Net Income, GAAP
33,706
61,382
85,582
33,563
56,853
56,267
2,421
54,441
80,119
87,508
86,980
104,346
69,628
82,866
Effective Tax Rate (%)
22.97
23.89
26.61
43.04
18.02
25.27
23.14
26.83
26.81
26.41
23.62
20.74
25.75
25.88
Profit Margin (%)
3.85
5.58
7.07
2.91
5
6.12
0.25
5.79
8.51
8.38
7.65
10.77
6.92
8.32
Working Capital
203,151
241,179
341,761
347,743
403,001
398,570
384,731
369,865
431,610
465,236
579,324
629,912
610,330
540,932
LT Debt
- -
- -
- -
- -
- -
- -
78
474
178
41
82
24
29
116
Total Equity
660,174
660,152
768,880
788,778
828,774
824,809
735,969
760,724
857,577
879,027
943,328
984,795
1,019,390
1,037,936
Return on Invested Capital (%)
6.74
7.33
12.11
5.04
9.56
5.21
8.6
8.54
8.1
9.26
9.63
7.96
7.5
7.22
Return on Capital (%)
6.04
8.52
10.19
4.21
6.77
6.66
0.15
7.27
9.9
10.07
9.54
10.82
6.96
8.13
Return on Common Equity (%)
6.94
11.18
13.86
5.01
8.12
7.77
0.33
7.27
9.9
10.08
9.55
10.82
6.97
8.16

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
24
61
63
LT Borrowings
- -
- -
- -
LT Finance Leases
29
130
116
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
822,282
762,697
617,308

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
828,762
796,216
786,374
Cash, Cash Equivalents & STI
454,745
402,596
358,540
Accounts Receivable, Net
185,325
171,282
182,886
Inventories
167,575
197,269
217,181
Total Current Liabilities
218,432
207,969
245,442
Payables & Accruals
- -
- -
- -
ST Debt
24
61
63
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.02%
6.09%
3.51%
Free Cash Flow
13.39%
-1.1%
-114.16%
Net Income, GAAP
210.32%
8.5%
-33.27%
Sales/Revenue/Turnover
-1.38%
1.79%
3.87%
Total Cash Common Dividend
- -
17.24%
115.77%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
221,991
240,286
220,829
285,792
968,898
2025
226,185
257,540
231,085
291,564
1,006,374
2026
215,596
258,025
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
523
544.5
350
1,393.07
2,149.5
2025
892.77
595
892.97
541.01
2,921
2026
1,042.83
1,000
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
254.35
- -
151.33
- -
420.95
2025
549.99
300.21
599.99
399.99
1,849.76
2026
399.99
400.01
- -
- -
- -

Company Description

CEO
Hyung-Soon Kwon
Full Time Employees
536
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
363, Yeoraksongjeong-ro Busan BU South Korea 48002
IPO Date
Mar 11, 2002
Business
SNT Motiv Co., Ltd. is a South Korean company specializing in the manufacture and sale of automobile parts and defense products. Founded in 1981 and headquartered in Busan, South Korea, the company operates mainly in the automotive and defense industries. Its automotive product portfolio includes powertrain components such as traction motor sub-assemblies, integrated starter and generator motors, dual-clutch transmission actuators, electric shift motors, electric power steering motors, suspension modules, shock absorbers, wheels and tires, knuckles, and various airbag systems including driver, passenger, knee, side, and roof rail airbags. It also produces vehicle electronics such as instrument clusters, multimedia clusters, seatbelt lock indicator modules, HVAC switches, rear-seat entertainment systems, surrounding vision screen boxes, all-around view systems, rearview cameras, sunroof electronic control units, and airbag sensing and diagnostic modules. The company manufactures convenience motors and electric vehicle traction motor modules as well as oil pumps and drive units. Its defense segment provides firearms and defense-related products. In recent major developments, SNT Motiv officially changed its name from S&T Motiv Co., Ltd. to SNT Motiv Co., Ltd. in February 2021. The company has engaged in strategic partnerships such as a recent collaboration with German firearms manufacturer Heckler & Koch to jointly develop weapons for the South Korean market. It maintains operations and subsidiaries in key international markets including China (Kunshan), the United States, India, Poland, and Mexico, targeting global automotive manufacturers such as General Motors, Hyundai Motor Company, Stellantis, Magna Powertrain, and BorgWarner. SNT Motiv continues to expand its technology offerings and promote integration of mechanical, electronic, and IT systems to enhance multimedia information systems and automotive component sophistication. The company was originally established as Daewoo Precision Industries in 1981 and underwent multiple reorganizations and rebrandings, including becoming S&T Daewoo in 2006 and S&T Motiv in 2012 before its current name adoption. It maintains a strong presence in both commercial automotive parts supply and defense manufacturing, leveraging over 40 years of precision technology expertise to serve various industry sectors domestically and internationally. SNT Motiv's comprehensive product and service lineup spans motors and powertrain parts; chassis components; airbags; automotive electronics; and defense systems, making it a critical supplier to leading global automotive OEMs and government defense agencies. Its recent strategic moves focus on enhancing innovation in electric and autonomous vehicle components and deepening its defense industry collaborations. This profile reflects SNT Motiv's established role as a key player in automotive parts manufacturing and defense weaponry, with continuous adaptation to new market demands and technological advancements.