Great New Wave Coming Co. Ltd.

Great New Wave Coming Co. Ltd.

KKRX:065060
2,990.00
KRW
-10.00
(-0.33%)
-1,920.73EPS
15.13BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
118,288.61
109,896.88
98,956.95
72,912.56
62,332.84
57,703.23
61,417.07
51,251.32
54,276.73
57,532.65
58,711.79
439,889.08
33,830.28
26,794.99
Basic EPS, GAAP
1,074.63
-6,985.07
1,074.63
-3,569.3
-7,061.83
-15,121.54
-9,249.47
-7,445.63
-7,445.63
-2,456.29
-1,420.04
-35,846.51
-3,138.46
-2,312.66
Free Cash Flow per Basic Share
-1,261.14
-24,343.63
-5,901.78
-4,553.24
154.69
-11,659.27
-15,597.83
-3,816.64
7,592.44
-2,937.91
2,745.9
-37,786.98
-180.8
970.87
Dividend per Share
920.82
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
85,003.69
78,582.6
73,800.64
66,121.81
58,808.65
45,268.97
35,809.05
27,143.68
20,973.82
18,219.6
17,232.16
13,737.5
8,587.64
8,294.66
Tangible Book Value per Share
74,895.39
68,617.12
66,391.97
61,376.73
53,933.8
43,538.42
35,304.51
26,716.37
20,625.34
17,822.16
16,676.16
13,227.94
8,295.35
8,009.71
Basic Weighted Avg Shares
1
1
1
2
2
3
3
3
2
2
3
- -
3
4
Sales/Revenue/Turnover
131,985
129,496
123,937
121,812
143,173
146,404
155,910
128,166
135,409
143,276
146,953
121,173
110,867
108,400
Operating Margin (%)
6.62
2.97
-0.02
0.89
6.95
-18.26
-4.87
-5.7
-0.59
-1.87
5.61
-2.96
-0.16
-1.03
Depreciation Expense
3,261
3,432
3,424
3,515
3,696
3,694
5,495
5,498
4,923
5,161
4,751
4,897
4,882
4,891
Net Income, GAAP
1,199
-8,231
1,346
-5,963
-16,220
-38,366
-23,480
-18,620
-18,575
-6,117
-3,554
-9,874
-10,285
-9,356
Effective Tax Rate (%)
65.81
- -
- -
- -
- -
- -
- -
- -
- -
- -
58.54
- -
- -
- -
Profit Margin (%)
0.91
-6.36
1.09
-4.9
-11.33
-26.21
-15.06
-14.53
-13.72
-4.27
-2.42
-8.15
-9.28
-8.63
Working Capital
29,034
8,889
11,112
27,039
69,909
24,887
25,193
6,391
-3,380
19,212
12,325
-16,606
-39,532
-42,845
LT Debt
2,800
4,140
4,725
3,380
2,932
1,828
5,684
4,722
3,687
26,461
23,631
27,032
6,436
4,617
Total Equity
134,413
126,360
140,266
178,694
204,726
168,816
147,482
145,170
133,917
123,954
131,597
123,931
128,264
126,976
Return on Invested Capital (%)
1.89
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.62
- -
- -
- -
Return on Capital (%)
1.28
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3.21
- -
- -
- -
Return on Common Equity (%)
1.23
-8.52
1.38
-5
-11.31
-28.91
-22.72
-23.2
-30.28
-12.24
-7.49
-22.69
-25.89
-25.06

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
70,573
73,537
74,867
LT Borrowings
23,515
3,515
1,800
LT Finance Leases
4,049
2,921
2,817
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
21,262
18,551
15,126

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
78,539
58,094
56,434
Cash, Cash Equivalents & STI
39,539
23,021
20,528
Accounts Receivable, Net
8,095
8,935
7,970
Inventories
25,673
23,590
25,166
Total Current Liabilities
93,471
97,625
99,279
Payables & Accruals
- -
- -
- -
ST Debt
70,573
73,537
74,867
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.11%
-2.27%
3.5%
Free Cash Flow
-954.64%
-195.36%
-94.31%
Net Income, GAAP
-22.12%
14.56%
4.16%
Sales/Revenue/Turnover
-0.52%
-2.4%
-8.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,090
35,180
26,286
29,618
121,173
2025
24,964
31,096
25,551
29,255
110,867
2026
22,498
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-805.97
7,522.39
-157.19
-2,647.43
-35,846.51
2025
-1,201.95
-1,411.19
-255.31
-588.3
-3,138.46
2026
-512.05
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
95
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Seoul South Korea
IPO Date
May 28, 2002
Business
Great New Wave Coming Co. Ltd., widely known as GNCO Co., Ltd., is a South Korea-based fashion and retail company primarily engaged in the planning, design, manufacturing, distribution, and merchandising of casual apparel, menswear, and lifestyle goods. The company operates across multiple fashion segments through a brand portfolio that includes: bohemian and vintage-inspired contemporary womenswear under the Thursday Island brand, offering dresses, knitwear, blouses, outerwear, pants, and complementary accessories; modern urban menswear under the T.I FOR MEN brand, providing tailored suits, casual blazers, shirts, knitwear, coats, and leather accessories; youth culture streetwear and unisex apparel under the NONTYPE brand, comprising oversized tops, denim, utility jackets, and casual streetwear; Nordic-inspired minimalist apparel under the PLADS7 brand, focusing on eco-conscious and utilitarian clothing; trend-focused digital-native womenswear under the TOINQ brand; and premium niche fragrances and personal care products under the étape brand, featuring eau de parfums, scented diffusers, room sprays, and body care items. The company retails its merchandise through department stores, multi-brand outlets, flagship stores, pop-up shops, and direct-to-consumer e-commerce channels, including its proprietary GNCO Style online platform. Geographically, Great New Wave Coming Co. Ltd. conducts the majority of its business operations in South Korea while maintaining international distribution channels across East Asia and North America through overseas subsidiaries and affiliates, including GNCO International Trade (Ningbo) Co., Ltd. in China and Qurovestis in the United States. As part of the wider Quro Group business ecosystem, the company also engages in financial investment activities and maintains corporate relationships with affiliates such as Q Capital Partners Co., Ltd., Quro Motors Co., Ltd., and Nihon Seimitsu Co., Ltd. In recent developments, Great New Wave Coming Co. Ltd. has restructured its retail and distribution strategies to enhance operational efficiency and profitability. The company has expanded experiential retail and department store pop-up locations across major metropolitan centers for core labels such as Thursday Island and NONTYPE, while accelerating digital platform investments for its online-exclusive brands. Within the past two years, the company executed corporate reorganizations including executive leadership transitions in 2026, implemented capital structure adjustments such as debt-to-equity conversions to improve balance sheet resilience, and diversified its revenue streams by expanding lifestyle and premium fragrance categories under the étape label. Founded on May 31, 1997, Great New Wave Coming Co. Ltd. is headquartered in Seoul, South Korea, and is publicly listed on the KOSDAQ market of the Korea Exchange under the ticker symbol 065060.