Kukbo Design Co., Ltd.

Kukbo Design Co., Ltd.

KKRX:066620
23,450.00
KRW
-150.00
(-0.64%)
6,904.54EPS
3.18P/E
148.53BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
21,800.69
23,517.42
25,685.78
27,440.79
37,065.84
34,877.88
37,947.44
41,501.57
46,995.87
55,051.36
59,296.42
63,791.5
66,405.8
66,435.77
Basic EPS, GAAP
1,458
1,459
1,436
1,463
1,827
1,903
2,249
2,895
2,843
3,036
4,084
6,161
6,006
6,904.54
Free Cash Flow per Basic Share
2,680.21
1,649.06
1,038.11
1,620.3
2,355.02
362.62
674.47
4,938.32
1,715.06
3,424.01
6,217.28
4,390.46
5,987.89
9,276.79
Dividend per Share
199.98
230.01
250.05
255.46
250.06
280.54
281.87
294.87
319.96
339.97
406.24
399.99
500.03
- -
Book Value per Share
8,746.41
9,913.45
11,107.65
11,901.65
13,593.2
15,218.23
17,405.2
24,157.11
33,094.36
21,203.76
31,854.52
42,334.56
47,874.14
48,878.3
Tangible Book Value per Share
8,502.51
9,651.03
10,842.8
11,651.74
13,319.41
14,873.98
17,069.08
23,843.24
32,898.03
21,014.78
31,664.13
42,151.31
47,695.43
48,699.33
Basic Weighted Avg Shares
8
7
7
7
7
7
7
7
7
7
7
7
7
7
Sales/Revenue/Turnover
163,519
176,374
192,608
201,410
270,658
254,260
269,006
288,139
323,028
378,388
401,268
421,641
438,887
439,133
Operating Margin (%)
7.2
7.57
6.64
5.38
8.58
6.48
4.3
8.94
7.97
7.6
8.08
9.89
10.43
10.06
Depreciation Expense
140
170
193
182
271
344
578
547
600
572
544
525
563
468
Net Income, GAAP
10,936
10,942
10,768
10,738
13,341
13,873
15,943
20,100
19,542
20,868
27,637
40,722
39,695
45,638
Effective Tax Rate (%)
20.5
23.54
24.93
18.99
41.46
24.35
26.65
27.3
28.81
33.26
22.2
26.46
22.97
22.96
Profit Margin (%)
6.69
6.2
5.59
5.33
4.93
5.46
5.93
6.98
6.05
5.51
6.89
9.66
9.04
10.39
Working Capital
43,318
52,850
52,471
62,013
74,022
80,318
100,499
9,620
15,693
61,769
115,341
122,090
170,959
181,581
LT Debt
- -
- -
- -
- -
- -
31
308
97
44
407
332
92
370
370
Total Equity
65,598
74,351
83,307
86,929
99,284
108,600
123,364
166,024
227,447
145,727
210,544
279,813
323,948
330,743
Return on Invested Capital (%)
14.25
13.74
11.57
9.39
13.8
11.88
7.23
12.32
8.92
9.96
13.6
11.85
11.19
11.18
Return on Capital (%)
17.29
15.28
13.51
12.48
14.33
13.37
13.72
13.85
9.92
11.17
15.47
16.58
13.13
15.42
Return on Common Equity (%)
17.76
15.64
13.66
12.62
14.33
13.35
13.75
13.89
9.93
11.18
15.51
16.61
13.15
15.49

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
144
278
1,934
LT Borrowings
- -
- -
- -
LT Finance Leases
60
370
370
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
138,801
158,340
148,528

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
295,667
314,051
322,849
Cash, Cash Equivalents & STI
205,596
228,320
259,792
Accounts Receivable, Net
46,030
57,068
27,642
Inventories
- -
- -
- -
Total Current Liabilities
165,072
143,092
141,268
Payables & Accruals
- -
- -
- -
ST Debt
144
278
1,934
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.03%
18.84%
15.77%
Free Cash Flow
82.88%
23.63%
36.37%
Net Income, GAAP
15.02%
16.26%
-2.52%
Sales/Revenue/Turnover
9.03%
8.89%
4.09%
Total Cash Common Dividend
- -
10.5%
25%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
101,467
106,811
106,344
107,019
421,641
2025
101,949
119,277
115,878
101,783
438,887
2026
102,195
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,612
1,514
1,218
1,777.83
6,161
2025
1,152
1,473.87
2,940.94
438.98
6,006
2026
2,051
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-15.05
7.13
399.99
2025
- -
- -
- -
- -
500.03
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
321
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Seoul South Korea
IPO Date
Sep 5, 2002
Website
ikukbo.com
Business
Kukbo Design Co., Ltd. is a South Korea-based interior architecture, engineering, and specialized construction company providing comprehensive space planning, design, and turnkey remodeling solutions. Founded in 1983 and headquartered in Seoul, South Korea, the company delivers an integrated suite of services comprising architectural interior design; space planning and concept development; commercial and residential interior construction; remodeling and renovation contracting; project management and on-site construction supervision; and specialized interior fit-out and decorative finishing works. Kukbo Design serves a diversified client base across multiple market segments, executing projects for luxury hotels, resorts, and leisure facilities; corporate offices, commercial headquarters, and high-tech research facilities; retail shopping centers, department stores, and brand showrooms; premium residential developments and housing complexes; and public exhibition venues, cultural centers, and institutional facilities. Geographically, the company operates across South Korea and maintains an international presence through overseas corporate subsidiaries and project operations, including Kukbo Vina Co., Ltd. in Vietnam, alongside ongoing operational engagements in Myanmar, India, and broader Asian markets. In recent operational and strategic developments, Kukbo Design secured the top ranking in South Korea interior construction capability evaluation for the fourteenth consecutive year through 2025. The company recently launched a refreshed corporate brand identity to commemorate its 43rd anniversary, introduced AI-driven spatial planning and agile workplace design frameworks for corporate environments, participated in a KRW 1.5 billion strategic consortium fund focused on robotics startups, and reinforced its corporate governance structure through the appointment of independent directors specializing in architectural engineering, accounting, and construction management.