JoyCity Corp.

JoyCity Corp.

KKRX:067000
1,019.00
KRW
-1.00
(-0.10%)
-160.02EPS
162.18BMarket Cap
Nov 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
716.56
899.55
1,131.08
1,445.34
1,872.56
1,773.36
2,105.29
8,334.77
4,461.05
2,410.35
2,172.24
2,033.14
2,007.01
2,144.35
Basic EPS, GAAP
-178.44
66.22
21.11
-106.22
-233.33
-158
-26.22
570.57
155.94
47
80
-79
-132
-142.51
Free Cash Flow per Basic Share
-92.37
76.33
-7.24
114.66
124.93
-210.88
50.62
268.64
671.73
-60.41
92.78
7.61
-31.18
-87.75
Dividend per Share
21.95
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,154.2
1,122.24
1,313.57
920.46
688.85
540.86
523.67
3,586.32
2,133.98
1,443.1
1,517.28
1,366.16
1,239.82
1,246.92
Tangible Book Value per Share
1,090.15
992.94
1,187.1
793.99
546.9
470.07
486.02
3,161.14
2,074.58
1,405.88
1,422.04
1,149.01
1,099.73
1,109.67
Basic Weighted Avg Shares
52
52
51
50
49
49
49
20
45
68
69
70
70
70
Sales/Revenue/Turnover
37,472
46,521
57,536
72,519
92,184
87,222
103,136
165,384
201,302
163,779
149,619
142,850
140,360
149,897
Operating Margin (%)
-2.59
11.96
14.42
4.24
-2.98
-6.24
8.29
12.38
10.83
4.52
16.93
8.13
4.25
2.73
Depreciation Expense
2,104
2,098
2,845
2,953
3,675
2,905
3,908
3,729
4,617
3,796
4,255
4,414
4,564
4,105
Net Income, GAAP
-9,332
3,425
1,074
-5,330
-11,487
-7,771
-1,285
11,322
7,037
3,194
5,510
-5,551
-9,231
-9,962
Effective Tax Rate (%)
- -
46.64
75.31
- -
- -
- -
651.6
- -
50.36
59.79
37.46
- -
- -
- -
Profit Margin (%)
-24.9
7.36
1.87
-7.35
-12.46
-8.91
-1.25
6.85
3.5
1.95
3.68
-3.89
-6.58
-6.65
Working Capital
46,401
40,215
51,754
29,619
18,874
10,107
4,140
43,392
8,781
-9,112
-2,240
-9,664
-16,884
-15,844
LT Debt
- -
- -
- -
- -
- -
- -
4,267
3,422
69,744
67,754
64,687
61,552
59,500
59,000
Total Equity
60,716
56,470
68,151
45,294
33,897
26,498
25,022
77,847
97,196
98,876
107,688
96,458
86,293
86,447
Return on Invested Capital (%)
- -
5
3.26
- -
- -
- -
-107
- -
7.35
1.43
7.51
- -
- -
- -
Return on Capital (%)
- -
5.85
1.72
- -
- -
- -
-3.62
- -
5.06
2.14
3.05
- -
- -
- -
Return on Common Equity (%)
-14.49
5.85
1.72
-9.4
-29.01
-25.69
-4.91
21.79
8.03
3.26
5.38
-5.51
-10.14
-10.84

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
42,131
41,019
43,021
LT Borrowings
60,000
59,500
59,000
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
70
70
70
Market Capitalization
121,982
143,652
162,176

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
53,754
45,236
49,223
Cash, Cash Equivalents & STI
22,908
15,887
17,871
Accounts Receivable, Net
12,236
22,063
21,538
Inventories
- -
- -
- -
Total Current Liabilities
66,692
62,119
65,067
Payables & Accruals
- -
- -
- -
ST Debt
42,131
41,019
43,021
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.95%
2.91%
-10.54%
Free Cash Flow
-243.23%
-99.95%
-507.54%
Net Income, GAAP
-173.23%
-30.87%
66.31%
Sales/Revenue/Turnover
11.45%
-2.37%
-1.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38,573
36,998
34,002
33,277
142,850
2025
32,662
32,999
26,485
48,215
140,360
2026
42,199
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
54
31
-8
-156.26
-79
2025
16
-3.06
-33.96
-111.14
-132
2026
5.65
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Seong-Won Cho
Full Time Employees
362
Sector
Technology services
Industry
Packaged software
Address
Seongnam South Korea
IPO Date
May 30, 2008
Business
JoyCity Corp. is a South Korea-based digital entertainment company primarily engaged in the development, publishing, and live-service operation of online, mobile, and console video games. Founded in 1994 and headquartered in Seongnam-si, South Korea, the company operates across domestic and international gaming markets, offering interactive entertainment software and digital content. JoyCity Corp. organizes its core product and service portfolio into: online and console sports simulation games, featuring the Freestyle franchise, Freestyle 2, and 3on3 Freestyle; mobile military and naval strategy simulation games, including Gunship Battle: Total Warfare and Pirates of the Caribbean: Tides of War; intellectual property-based mobile strategy and role-playing games, including The King of Fighters: Survival City, Crossfire: Warzone, and The War of Genesis: Battle of Antaria; casual, puzzle, and digital board games, such as Game of Dice and Hero Ball Z; and multimedia entertainment services, encompassing webtoon production and intellectual property commercialization through affiliated creative subsidiaries. The company distributes its gaming software globally across platforms including Google Play, the Apple App Store, Steam, PlayStation Network, and Xbox Live, serving consumer markets throughout Asia-Pacific, North America, Europe, and Latin America. In recent developments, JoyCity Corp. has advanced its global growth strategy by deploying new titles, including the worldwide rollout of The King of Fighters: Survival City under an intellectual property partnership with SNK Corporation, as well as the release of Dragon Siege: Kingdom Conquest. The company has also established global publishing alliances with partners such as Kakao Games and Tilting Point, while expanding its business model into transmedia digital content through webtoon adaptation initiatives and live-service optimization across its key game franchises.