JW Shinyak Corp.

JW Shinyak Corp.

KKRX:067290
2,385.00
KRW
+20.00
(+0.85%)
176.56EPS
10.75P/E
106.60BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,318.81
1,446.61
1,570.91
1,610.04
1,452.73
1,669.09
1,857.12
1,955.82
1,879.77
1,901.28
1,776.62
1,664.27
1,450.3
1,499
Basic EPS, GAAP
-57.23
-10.45
5.22
-11.94
-114.92
-136.56
26.12
-121.45
16.45
25.92
-636.73
90.92
280.18
177.44
Free Cash Flow per Basic Share
-134.62
-83.09
-38.85
-26.87
-125.97
98.15
34.69
36.63
126.28
101.89
18.04
124.09
79.28
155.84
Dividend per Share
16.57
18.12
23.08
37.46
44.02
44.12
45.15
77.3
31.93
29.8
27.44
28.81
35.34
35.77
Book Value per Share
891.83
843.23
773.58
663.29
679.78
601.48
1,187.97
1,061.88
1,041.13
1,051.25
315.02
505.38
728.84
767.55
Tangible Book Value per Share
-226.91
-270.03
-263.35
-299.32
-269.52
-254.09
337.21
190.78
153.11
181.74
210.59
411.15
642.68
680.86
Basic Weighted Avg Shares
54
50
49
52
53
55
55
53
54
54
59
56
56
55
Sales/Revenue/Turnover
70,695
73,018
76,945
83,385
76,843
91,776
102,531
103,803
100,966
102,710
104,235
93,014
81,044
82,768
Operating Margin (%)
3.46
5.23
7.78
8.01
-4.12
0.63
1.12
-0.53
3.39
4.17
5.4
10.7
9.2
11.69
Depreciation Expense
2,657
2,676
2,732
2,120
2,224
2,366
2,713
3,294
3,615
3,079
2,668
1,959
1,778
1,811
Net Income, GAAP
-3,068
-527
256
-618
-6,079
-7,509
1,442
-6,446
884
1,400
-37,357
5,082
15,657
9,797
Effective Tax Rate (%)
- -
230.85
83.54
169.28
- -
- -
44.83
- -
67.45
54.43
- -
13.52
- -
- -
Profit Margin (%)
-4.34
-0.72
0.33
-0.74
-7.91
-8.18
1.41
-6.21
0.88
1.36
-35.84
5.46
19.32
11.84
Working Capital
-26,323
-31,338
-13,315
18,241
12,577
828
41,238
-5,057
10,782
-4,030
-1,768
-5,457
10,677
13,012
LT Debt
25
- -
17,500
23,447
13,916
100
10,185
590
15,289
324
2,486
2,357
2,105
- -
Total Equity
44,943
42,458
40,079
34,303
36,634
33,278
65,936
56,342
55,183
55,692
16,444
26,569
40,728
42,885
Return on Invested Capital (%)
- -
-4.59
0.91
-4.77
- -
- -
0.84
- -
1.45
2.56
- -
19.58
- -
- -
Return on Capital (%)
- -
-5.16
0.88
-3.04
- -
- -
2.86
- -
1.66
2.56
- -
15.08
- -
- -
Return on Common Equity (%)
-6.51
-1.2
0.62
-1.66
-17.05
-21.36
2.89
-10.51
1.58
2.51
-102.71
23.27
46.3
25.18

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
9,980
1,295
1,500
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2,105
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
56
56
Market Capitalization
78,552
119,026
106,604

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
30,190
26,085
31,116
Cash, Cash Equivalents & STI
6,191
63
3,903
Accounts Receivable, Net
12,811
11,353
14,411
Inventories
10,834
9,881
11,855
Total Current Liabilities
23,813
15,408
18,104
Payables & Accruals
- -
- -
- -
ST Debt
9,980
1,295
1,500
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11%
8.65%
53.29%
Free Cash Flow
77.62%
133.65%
-36.12%
Net Income, GAAP
-283.05%
-545.84%
208.11%
Sales/Revenue/Turnover
0.98%
-4.63%
-12.87%
Total Cash Common Dividend
- -
- -
22.67%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23,792
21,631
31,512
16,079
93,014
2025
19,658
19,697
20,589
21,099
81,044
2026
21,382
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28.12
17.23
107.03
-64.85
90.92
2025
152.6
55.5
35.45
38.47
280.18
2026
47.74
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.78
7.02
7.33
7.56
28.81
2025
8.84
8.84
8.84
9.28
35.34
2026
8.84
- -
- -
- -
- -

Company Description

CEO
Yong-Gwan Kim
Full Time Employees
173
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Gwacheon-si South Korea
IPO Date
Feb 11, 2003
Business
JW Shinyak Corp. is a South Korea-based pharmaceutical company primarily engaged in the development, manufacturing, marketing, and distribution of prescription pharmaceuticals, over-the-counter medications, and dermatological healthcare products. The company operates across specialized therapeutic segments with a core clinical focus on dermatology, hair loss treatments, urology, otolaryngology, anti-infectives, and general healthcare. Its primary product portfolio encompasses dermatological and hair loss therapies, including finasteride and dutasteride oral formulations for androgenetic alopecia, topical minoxidil solutions, atopic dermatitis treatments, and specialized scalp care products; anti-infective and antibacterial agents, including cephalosporin antibiotics, macrolides, and quinolone derivatives; urological medications, including treatments for benign prostatic hyperplasia and urinary tract conditions; respiratory and otolaryngological pharmaceuticals, such as antihistamines, antitussives, expectorants, and nasal decongestants; gastrointestinal agents, including proton pump inhibitors, mucosal protectants, and digestive regulators; musculoskeletal therapeutics, including non-steroidal anti-inflammatory drugs and muscle relaxants; and nutritional supplements, functional health foods, and medical derma-cosmetics. The company distributes its product offerings primarily to hospitals, medical clinics, and pharmacies across South Korea and selectively exports finished pharmaceuticals and active pharmaceutical ingredients to international markets. Founded in 1977 and headquartered in Gwacheon, South Korea, JW Shinyak Corp. operates as a key operating affiliate of JW Holdings Corporation and engages in biopharmaceutical research through its subsidiary JW Creagene Co., Ltd., which specializes in dendritic cell-based immunotherapies. In recent developments, the company has actively strengthened its leadership in dermatology and aesthetic medicine by expanding its portfolio of oral and topical hair loss treatments and advancing exclusive domestic marketing and distribution agreements for specialized dermatological and scalp care lines. Additionally, JW Shinyak Corp. consolidated its research and administrative functions into the JW Group Gwacheon R&D Center to accelerate formulation innovation, optimize specialized clinic-oriented commercial networks, and pursue strategic co-promotion alliances for next-generation specialty medications.