LOGISYS INC.

LOGISYS INC.

KKRX:067730
2,050.00
KRW
+15.00
(+0.74%)
381.52EPS
5.41P/E
19.98BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,477.36
4,240.9
3,823.71
4,365.52
4,263.3
3,564.36
3,540.65
3,553.66
3,372.36
3,744.25
4,421.65
5,023.13
4,970.8
Basic EPS, GAAP
244
74
62
71
79
-106
50
215
21
53
249
342
381.52
Free Cash Flow per Basic Share
21.15
335.21
7.25
-106.52
408.22
-260.53
93.06
290.96
-146.48
201.24
496.45
464.1
391.59
Dividend per Share
180.21
162.53
59.63
59.88
79.59
99.54
60.4
97.08
149.1
59.62
59.88
120.13
- -
Book Value per Share
1,234.37
1,693.16
1,750.05
1,738.47
1,796.34
1,675.82
1,751.97
1,942.07
1,764.3
1,759.62
1,936.08
2,172.93
2,238.12
Tangible Book Value per Share
1,205.05
1,668.74
1,727.4
1,716.06
1,776.01
1,655.9
1,732.38
1,923.31
1,745.54
1,740.86
1,917.32
2,154.17
2,219.36
Basic Weighted Avg Shares
7
8
9
9
9
9
9
10
10
10
10
10
10
Sales/Revenue/Turnover
32,026
34,569
35,939
40,858
40,026
33,448
32,853
34,194
32,821
36,454
42,857
48,541
48,101
Operating Margin (%)
5.98
1.45
1.42
1.54
1.81
1.3
1.25
3.08
0.42
1.76
5.58
5.94
5.83
Depreciation Expense
354
317
273
272
276
858
892
856
1,154
1,275
1,570
1,689
1,727
Net Income, GAAP
1,745
603
583
665
742
-995
464
2,069
204
516
2,413
3,305
3,692
Effective Tax Rate (%)
22.01
19.29
20.39
23.73
23.8
- -
22.03
- -
39.35
28.44
4.57
- -
- -
Profit Margin (%)
5.45
1.74
1.62
1.63
1.85
-2.97
1.41
6.05
0.62
1.42
5.63
6.81
7.68
Working Capital
8,872
13,001
13,349
13,356
10,719
10,761
11,575
13,213
9,789
9,581
10,035
11,551
12,577
LT Debt
- -
- -
- -
- -
- -
370
354
1,273
1,086
900
942
1,151
1,011
Total Equity
11,530
15,816
16,347
16,239
16,779
15,654
16,365
18,787
17,068
17,022
18,730
21,021
21,651
Return on Invested Capital (%)
- -
2.8
2.43
2.82
3.16
- -
1.78
- -
0.41
2.01
11.15
- -
- -
Return on Capital (%)
- -
4.41
3.62
4.08
4.49
- -
2.83
- -
1.18
3.02
12.67
- -
- -
Return on Common Equity (%)
- -
4.41
3.62
4.08
4.49
-6.13
2.9
11.77
1.14
3.03
13.5
16.63
18.09

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
985
1,043
994
LT Borrowings
- -
- -
- -
LT Finance Leases
1,151
1,094
1,011
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
25,781
25,297
19,977

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
18,832
20,691
20,695
Cash, Cash Equivalents & STI
13,575
14,241
13,935
Accounts Receivable, Net
3,430
4,013
4,347
Inventories
47
41
44
Total Current Liabilities
7,280
9,226
8,118
Payables & Accruals
- -
- -
- -
ST Debt
985
1,043
994
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.15%
5.53%
12.23%
Free Cash Flow
-247.03%
-5.07%
-6.8%
Net Income, GAAP
45.44%
162.58%
36.94%
Sales/Revenue/Turnover
3.94%
8.39%
13.26%
Total Cash Common Dividend
- -
- -
100%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,257
10,221
10,881
11,497
42,857
2025
12,419
11,642
12,479
12,001
48,541
2026
11,478
12,144
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
55
48
64
82.18
249
2025
100
72
74.55
95.51
342
2026
107.45
104
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
59.88
2025
- -
- -
- -
- -
120.13
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ho-Seong Lee
Full Time Employees
488
Sector
Technology services
Industry
Information technology services
Address
Seoul South Korea
IPO Date
Jul 29, 2015
Business
LOGISYS INC. is a South Korea-based information technology (IT) services and financial automation infrastructure provider that specializes in the integrated maintenance, distribution, and operational outsourcing of financial terminals and automated data processing equipment. Founded in 1996 as a spin-off from Korea Computer Holdings Inc. and headquartered in Seoul, South Korea, the company operates as a key subsidiary of Korea Computer Holdings Inc. Logisys Inc. provides an extensive portfolio of products and services across specialized business segments, including: maintenance, regular inspection, repair, and systems integration for automated teller machines (ATMs), cash dispensers (CDs), passbook printers, and financial teller terminals; cash logistics management, cash replenishment, and total operational outsourcing services for commercial banks and financial institutions; self-service unmanned kiosks, ticket vending machines, bus information systems (BIS), and digital display solutions; information and communications technology (ICT) infrastructure, unmanned security solutions, and electrical engineering construction; computer hardware and data processing consumables distribution; and comprehensive installation, consulting, and lifecycle maintenance services for electric vehicle (EV) charging infrastructure. The company primarily caters to domestic financial institutions, public corporations, municipal transport authorities, and commercial retail sectors throughout South Korea via its nationwide field service network and centralized monitoring call center. In recent developments, Logisys Inc. has strengthened its service outsourcing business by securing a major KRW 4.39 billion BPR integrated logistics service contract with NongHyup Logistics to manage logistics operations across the Seoul and Chungcheong regions through mid-2027. Under the leadership of Chief Executive Officer Ho-Sung Lee, the company has also instituted a formal corporate value-up program prioritizing profit-centered IT service operations and establishing a sustained shareholder return policy with a target dividend payout ratio of 40% or higher. Furthermore, the company continues to broaden its strategic operational alliances with domestic EV charger manufacturers and charge point operators while advancing technical support capabilities for central bank digital currency (CBDC) compatible terminal systems and smart city management infrastructure.