HANSAEMK CO. LTD.

HANSAEMK CO. LTD.

KKRX:069640
1,417.00
KRW
-11.00
(-0.77%)
-506.13EPS
20.58BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
39,418.12
39,422.21
41,208.69
45,342.83
46,062.51
47,803.02
49,041.49
36,287.81
34,223.02
25,629.64
20,760.77
16,076.16
14,336.11
12,084.57
Basic EPS, GAAP
1,365.15
273.75
518.69
713.19
1,046.38
592.53
-6,982.44
-3,791.08
-5,105.81
-3,564.16
-421.43
-2,577.22
-2,184
-917.3
Free Cash Flow per Basic Share
1,028.3
-1,315.68
815.04
1,335.94
-110.66
1,820.03
-1,031.75
351.91
1,027.78
-1,257.95
-1,225.52
-1,831.55
-2,041.33
-376.59
Dividend per Share
243.26
267.22
261.58
359.96
361.14
377.41
363.55
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
21,928.78
21,727.83
21,626.67
21,748.73
22,399.55
23,467.7
16,512.77
12,828.68
7,734.72
2,536.14
5,762.16
3,019.9
890.97
535.55
Tangible Book Value per Share
21,710.49
21,524.68
21,439.26
21,587.68
22,240.5
23,305.79
16,386
12,774.29
7,680.33
2,504.17
5,734.67
2,994.55
881.29
525.99
Basic Weighted Avg Shares
7
7
7
7
7
7
6
6
6
11
15
15
17
21
Sales/Revenue/Turnover
259,261
261,005
289,706
318,481
328,898
322,990
307,486
220,214
207,665
271,480
316,766
245,074
248,889
253,860
Operating Margin (%)
4.1
2.33
1.88
3.67
2.9
0.75
-7.77
-8.57
-5.7
-7.78
-1.33
-7.19
-4.88
1.12
Depreciation Expense
1,528
1,780
2,916
3,943
5,391
5,326
10,040
5,243
4,778
5,205
5,661
5,733
6,312
6,916
Net Income, GAAP
8,979
1,812
3,646
5,009
7,471
4,004
-43,779
-23,006
-30,982
-37,753
-6,430
-39,289
-37,916
-19,270
Effective Tax Rate (%)
21.32
64.55
4.78
16.58
33.1
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
3.46
0.69
1.26
1.57
2.27
1.24
-14.24
-10.45
-14.92
-13.91
-2.03
-16.03
-15.23
-7.59
Working Capital
87,882
90,812
87,789
93,779
98,791
99,031
60,110
43,214
19,040
-7,675
-25,170
-53,271
-78,212
-96,073
LT Debt
5,330
4,024
- -
- -
- -
- -
5,253
6,691
2,186
7,787
5,913
10,242
14,030
2,829
Total Equity
143,610
147,907
151,801
155,698
158,579
148,512
100,600
77,839
46,931
38,629
87,780
46,006
18,771
11,283
Return on Invested Capital (%)
5.39
1.32
3.06
4.78
3.61
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
5.95
1.22
2.31
3.07
4.49
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
6.4
1.24
2.43
3.26
4.75
2.61
-35.15
-25.79
-49.66
-88.24
-10.17
-58.73
-117.07
-106.27

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
173,368
175,354
174,411
LT Borrowings
10,000
10,000
- -
LT Finance Leases
4,030
3,677
2,829
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
26,251
24,650
20,584

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
153,243
153,338
125,913
Cash, Cash Equivalents & STI
24,007
18,426
12,787
Accounts Receivable, Net
21,720
24,491
15,251
Inventories
95,691
99,656
87,422
Total Current Liabilities
231,455
235,913
221,987
Payables & Accruals
- -
- -
- -
ST Debt
173,368
175,354
174,411
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-9.38%
-7.39%
-59.2%
Free Cash Flow
-199.17%
-1.01%
26.93%
Net Income, GAAP
-71.98%
96.21%
-3.49%
Sales/Revenue/Turnover
-0.11%
4.13%
1.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
67,342
65,055
47,677
76,200
245,074
2025
60,082
59,846
50,943
75,555
248,889
2026
66,020
61,342
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-113.46
-378.21
-650.16
-1,438.12
-2,577.22
2025
-707.79
-1,800
-317.23
-388.4
-2,184
2026
-65.66
-147
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sang-Taek Kim
Full Time Employees
207
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
MK Building Seoul SL South Korea
IPO Date
Jun 21, 2011
Business
Hansaemk Co.,Ltd. is a South Korea-based global apparel company primarily engaged in the design, manufacture, and sale of casual wear, kids' wear, and golf wear. The company offers a diverse product portfolio including women’s, men’s, and children’s casual clothing, golf apparel, and sports-related fashion items under various brands such as PGA TOUR, LPGA GOLFWEAR, NBA, NBAKIDS, BUCKAROO, TBJ, and ANDEW. Operating as a global original equipment manufacturer (OEM) and original design manufacturer (ODM), Hansaemk supplies iconic international brands including Gap, H&M, American Eagle Outfitters, Nike, Walmart, and Target. Its manufacturing network spans South Korea, Southeast Asia (Vietnam, Indonesia, Myanmar), and Central America (Nicaragua, Guatemala, Haiti), while its research and development centers situated in Seoul and New York focus on design innovation and sustainable fashion technologies. Founded in 1982 and headquartered in Gangnam-gu, Seoul, Hansaemk has recently undertaken significant strategic expansions, including securing approximately KRW 10 billion in funding from NH Investment & Securities and other asset management partners to support growth initiatives. The company has also amplified its product offerings in kids' fashion markets through its subsidiary Hansae Dreams, featuring brands such as Curlysue Soo and Moimoln, while continuing its push into global markets. Additionally, Hansaemk is advancing sustainability efforts by incorporating 3D design technology for virtual sampling to reduce waste and environmental impact, reflecting a shift from primarily OEM/ODM operations to a global fashion company with a creative and innovative approach. Hansaemk’s industry positioning includes manufacture of knitwear, casual-wear, and activewear with a strong emphasis on global partnerships, design excellence, and operational scale in garment exportation. The company serves retail and wholesale customers worldwide, focusing on high volume production for major apparel brands and branded private label products. Its recent strategic funding and expansion underscore its commitment to scaling operations and enhancing global brand competitiveness within the apparel manufacturing sector. This comprehensive apparel business reflects its founding heritage and progressive transformation in the fashion industry, combining manufacturing prowess with evolving design and sustainability practices to serve a wide international customer base.