FRTEK Co., Ltd.

FRTEK Co., Ltd.

KKRX:073540
2,260.00
KRW
-5.00
(-0.22%)
31.26EPS
108.50P/E
29.18BMarket Cap
FRTEK Co., Ltd.
KRX:073540
(Korea Stock Exchange)

Recent

price

2,260.00

P/E

ratio

108.50

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
2,617.44
1,225.31
7,216.02
2,509.23
2,850.28
3,822.13
1,923.78
2,034.98
2,155.75
2,298.72
2,138.07
1,948.52
1,635.74
2,158.65
2,602.62
2,220.44
1,767.68
Revenue per Share
100.5
-57.05
831.5
367.5
234
21
-362
-239
-140
-149
-341
21
708
174
97
183
23.59
Basic EPS, GAAP
-202.35
65.88
681.3
-66.19
128.41
-1,064.81
-853.02
-1,238.82
-283.68
-144.55
-94.85
106.06
-786.64
-141.09
-369.36
-187.3
-9.5
Free Cash Flow per Basic Share
- -
- -
- -
30.96
49.53
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,948.68
1,939.19
2,768.34
3,442.11
3,609.5
3,631.14
3,269.93
3,025.18
2,891.74
2,742.45
2,851.02
3,874.94
4,923.1
5,097.91
5,141.06
5,300.06
5,192.67
Book Value per Share
1,943.99
1,834.77
2,664.83
3,336.48
3,532.86
3,564.13
3,230.33
2,986.72
2,855
2,705.18
2,812.43
3,837.02
4,892.97
5,037.21
5,079.77
5,237.2
5,129.54
Tangible Book Value per Share
11
11
11
22
11
11
11
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
28,797
13,448
79,220
55,585
32,285
42,809
21,933
23,215
24,607
26,150
24,354
21,621
18,648
24,805
29,760
25,264
20,152
Sales/Revenue/Turnover
4.51
-12.34
13.04
16.71
7.05
-1.07
-23.17
-25.08
-11.88
-4.4
-5.21
-14.07
-24.06
-2.02
2.74
3.64
-1.18
Operating Margin (%)
422
628
470
363
368
366
447
864
782
738
1,051
1,043
977
214
480
545
561
Depreciation Expense
1,106
-626
9,128
8,141
2,651
235
-4,127
-2,727
-1,598
-1,695
-3,884
233
8,072
1,999
1,109
2,082
269
Net Income, GAAP
33.28
- -
16.32
16.63
21.01
- -
- -
- -
- -
- -
- -
- -
- -
63.82
5.05
1.51
63.4
Effective Tax Rate (%)
3.84
-4.66
11.52
14.65
8.21
0.55
-18.82
-11.74
-6.49
-6.48
-15.95
1.08
43.28
8.06
3.73
8.24
1.33
Profit Margin (%)
12,885
12,076
20,517
23,268
23,136
15,364
4,387
4,194
3,358
-1,798
-3,501
-6,192
31,385
18,901
19,681
19,730
18,154
Working Capital
- -
- -
- -
2,444
2,444
4,440
4,738
13,749
12,892
9,281
11,750
7,988
5,721
1,137
34
51
47
LT Debt
21,387
21,283
30,383
38,622
41,170
41,395
37,277
34,487
32,966
31,264
32,502
44,220
56,151
58,434
59,068
61,003
59,835
Total Equity
4.16
- -
33.04
21.09
4.18
- -
- -
- -
- -
- -
- -
- -
- -
-0.28
1.23
1.44
-0.14
Return on Invested Capital (%)
5.29
- -
35.34
22.8
6.36
- -
- -
- -
- -
- -
- -
- -
- -
2.77
1.7
3.23
0.31
Return on Capital (%)
5.31
-2.93
35.34
23.6
6.65
0.57
-10.49
-7.6
-4.74
-5.28
-12.18
0.61
16.1
3.5
1.9
3.5
0.45
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2,914
3,068
3,069
LT Borrowings
- -
- -
- -
LT Finance Leases
56
51
47
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
27,759
23,142
29,184

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
24,619
28,019
27,598
Cash, Cash Equivalents & STI
21,985
20,630
19,681
Accounts Receivable, Net
527
3,614
5,054
Inventories
1,968
3,311
2,361
Total Current Liabilities
5,374
8,289
9,444
Payables & Accruals
- -
- -
- -
ST Debt
2,914
3,068
3,069
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.84%
14.29%
3.28%
Free Cash Flow
-117.57%
-208.39%
-49.54%
Net Income, GAAP
143.11%
645.18%
87.72%
Sales/Revenue/Turnover
-2.46%
2.58%
-15.11%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,808
4,276
10,354
9,321
29,760
2025
9,193
4,145
5,601
6,325
25,264
2026
4,081
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-54
21
27
102.8
97
2025
126
-5.93
8.82
53.64
183
2026
-32.93
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
FRTEK Co., Ltd. is a South Korean telecommunications equipment manufacturer specializing in the research, development, production, and installation of wireless network infrastructure solutions and energy-efficient LED lighting systems. Founded in October 2000 and headquartered in Uiwang-si, Gyeonggi-do, South Korea, the company operates primarily across three core business divisions: Wireless Communications Equipment, Energy Solutions, and Information and Communication Construction. The company is publicly traded on the KOSDAQ market of the Korea Exchange under the ticker symbol 073540. The company's core product and service portfolio encompasses advanced mobile communication coverage and transmission equipment, including 5G millimeter-wave (mmWave) repeaters marketed under the PrimAer brand; 28GHz wireless radio frequency (RF) repeaters; single-operator and multi-operator digital Distributed Antenna Systems (DAS); analog Intermediate Frequency over Fiber (IFoF) in-building DAS solutions; Interference Cancellation System (ICS) repeaters; optical repeaters for 5G, LTE, and multi-band networks; Open Radio Access Network (O-RAN) interface systems; and custom telecommunication components. Through its Energy division, the company manufactures and supplies eco-friendly LED lighting products under the Lucius brand, offering indoor, outdoor, and industrial LED luminaires; wireless sensor-integrated dimming systems; smart central lighting management solutions; and proprietary thermal management components. In addition, FRTEK provides comprehensive telecommunications network engineering and infrastructure construction services, as well as commercial property leasing operations. FRTEK serves mobile network operators, government agencies, enterprise clients, and commercial developers across domestic and international markets. The company supports its overseas business activities through regional operating subsidiaries, including FRTek USA, LLC, based in Fremont, California, to serve North American carriers, and FRTek Japan Inc., located in Tokyo, Japan, to manage regional customer accounts and technical support. In recent operational developments, FRTEK secured a KRW 5.58 billion supply contract with KT Corporation in August 2026 to manufacture and deliver 5G optical repeaters, representing over 22% of the company's prior-year consolidated revenue. The company has also continued to advance its corporate value enhancement initiatives, expand its commercial rollouts of mmWave repeaters and O-RAN-compatible network hardware, and deepen technical and supply relationships with major global and domestic telecommunications service providers, including KT and Verizon.