Duksan Hi-Metal Co., Ltd.

Duksan Hi-Metal Co., Ltd.

KKRX:077360
11,200.00
KRW
+120.00
(+1.08%)
-2,393.78EPS
449.83BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,362.29
1,159.83
1,428.53
1,072.94
1,129.77
1,196.82
1,296.41
1,383.65
2,185.86
3,617.78
3,190.46
5,195.61
5,201.9
5,743.21
Basic EPS, GAAP
609
824.5
-337.87
-186.41
203.5
304.5
281.5
382.5
751.13
134
125
449
-2,333
-2,193.2
Free Cash Flow per Basic Share
661.42
121.13
-126.59
55.35
-18.49
104.37
-31.22
-43.86
-448.68
-172.49
-128.33
-167.2
-222.72
-493.29
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
33.85
33.89
16.95
Book Value per Share
4,281.49
4,741.98
4,440.72
4,294.55
4,515.61
4,857.82
5,067.83
5,442.6
6,136.86
6,479.56
6,369.09
6,896.98
4,544.2
4,699.76
Tangible Book Value per Share
2,834.45
3,337.42
3,811.52
4,259.32
4,480.63
4,823.24
5,033.52
5,409.12
5,479.09
5,895.38
627.74
1,318.72
1,698.13
1,894.92
Basic Weighted Avg Shares
50
50
36
40
40
40
40
40
42
45
45
45
45
45
Sales/Revenue/Turnover
68,628
58,210
51,429
42,828
45,074
47,754
51,758
55,234
92,723
164,401
144,453
235,892
236,405
260,954
Operating Margin (%)
24.38
9.74
18.61
12.5
5.95
2.44
7.87
11.54
6.46
-2.27
-7.59
7.91
1.19
1.36
Depreciation Expense
7,550
9,156
6,171
5,310
2,572
2,205
2,347
2,517
5,093
5,874
5,981
16,068
17,023
17,173
Net Income, GAAP
30,679
41,381
-12,164
-7,441
8,119
12,150
11,239
15,269
31,862
6,089
5,660
20,386
-106,025
-99,653
Effective Tax Rate (%)
13.71
4.63
17.36
17.78
10.65
- -
8.39
28.49
14.38
- -
- -
26.71
- -
- -
Profit Margin (%)
44.7
71.09
-23.65
-17.37
18.01
25.44
21.71
27.64
34.36
3.7
3.92
8.64
-44.85
-38.19
Working Capital
85,462
41,481
32,066
32,477
43,193
52,237
49,958
47,019
44,126
60,672
94,886
105,876
-15,224
-17,268
LT Debt
- -
4,653
10,920
- -
- -
- -
65
73
1,688
3,019
203,109
222,421
104,231
104,509
Total Equity
225,009
147,918
182,679
166,928
175,598
189,200
199,987
214,944
272,427
304,124
421,589
454,852
338,764
345,951
Return on Invested Capital (%)
6.93
2.79
4.35
2.3
1.35
- -
1.9
2.19
2.02
- -
- -
1.93
- -
- -
Return on Capital (%)
14.73
21.68
-3.96
0.94
4.69
- -
5.75
7.31
12.71
- -
- -
2.87
- -
- -
Return on Common Equity (%)
15.41
23.36
-7.7
-4.27
4.62
6.49
5.67
7.28
13.3
2.19
1.94
6.76
-40.79
-37.89

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
61,308
154,032
166,644
LT Borrowings
203,713
102,756
103,006
LT Finance Leases
1,594
1,475
1,503
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
45
45
45
Market Capitalization
280,801
276,711
449,826

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
197,394
178,554
188,539
Cash, Cash Equivalents & STI
80,882
73,093
59,018
Accounts Receivable, Net
50,151
45,436
50,859
Inventories
54,832
51,284
65,124
Total Current Liabilities
112,428
193,778
205,808
Payables & Accruals
- -
- -
- -
ST Debt
61,308
154,032
166,644
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.69%
11.87%
-25.52%
Free Cash Flow
-6.95%
193.28%
33.33%
Net Income, GAAP
-50.91%
-67.84%
-620.1%
Sales/Revenue/Turnover
20.61%
39.31%
0.22%
Total Cash Common Dividend
- -
- -
0.21%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
60,809
60,679
57,546
56,858
235,892
2025
44,151
57,408
61,470
73,375
236,405
2026
68,701
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
155
130
59
105.16
449
2025
-20
15.6
116.4
-2,445.76
-2,333
2026
120.55
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
-16.7
33.85
2025
- -
- -
- -
16.95
33.89
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chang-Yeol Choi
Full Time Employees
299
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Ulsan South Korea
IPO Date
Oct 14, 2005
Website
dshm.co.kr
Business
Duksan Hi-Metal Co., Ltd. is a South Korea-based materials manufacturing company primarily engaged in the development, production, and distribution of advanced electronic and semiconductor packaging materials. Founded in 1999 and headquartered in Ulsan, South Korea, the company supplies integrated device manufacturers, outsourced semiconductor assembly and test providers, and printed circuit board fabricators across domestic and international markets, including China, Taiwan, Vietnam, the United States, and Europe. The company operates across specialized electronic materials and aerospace-defense technology segments. Its primary product and service offerings comprise micro solder balls and standard spherical solder balls engineered for Ball Grid Array, Chip Scale Package, and Flip Chip semiconductor packaging; Copper Core Balls and polymer core solder balls utilized in high-density interconnects to provide uniform joint height and enhanced thermal-mechanical reliability; solder pastes, fluxes, and liquid chemical agents formulated for high-precision surface mount technology and component assembly; solder powders, alloy preforms, and specialized ribbons applied in thermal interface management and microelectronic bonding; and conductive particles and pastes for display panel and electronic circuit interconnections. Through its defense and aerospace subsidiary, Navcours Co., Ltd., the company also designs and manufactures high-precision Global Navigation Satellite System positioning modules, anti-jamming GPS systems, and guidance-control electronics for defense, aviation, and autonomous navigation applications. In recent strategic developments, Duksan Hi-Metal has accelerated its expansion into advanced packaging solutions for artificial intelligence accelerators, high-performance computing chipsets, and High Bandwidth Memory modules. The company has expanded commercial manufacturing of sub-micron and ultra-fine pitch micro solder balls alongside next-generation Copper Core Balls optimized for 2.5D and 3D heterogeneous packaging architectures. To strengthen its global supply chain and support growing assembly capacity in Southeast Asia, the company has ramped up production lines at its overseas manufacturing subsidiary, DS Vina, located in Vietnam. Additionally, Duksan Hi-Metal continues to advance its defense electronics footprint through strategic contracts for satellite navigation and anti-spoofing defense systems, while exploring next-generation bonding materials for electric vehicle power modules and high-frequency communication devices.