FNS TECH Co., Ltd.

FNS TECH Co., Ltd.

KKRX:083500
12,660.00
KRW
+10.00
(+0.08%)
1,379.58EPS
13.73P/E
127.33BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11,229.96
5,166.35
7,277.41
13,385.43
10,985.59
6,806.45
4,774.67
11,924.4
8,256.62
8,494.11
4,912.39
11,096.44
9,533.62
7,442.65
Basic EPS, GAAP
43.22
-1,298.25
456.08
1,715
-1,614
471
202
1,062
194
603
222
1,755
1,125
1,200.07
Free Cash Flow per Basic Share
-308.24
-767.08
-215.35
1,720.42
-2,942.69
-449.34
380.65
2,302.64
-3,393.83
1,646.73
1,096.58
54.46
579.03
1,459.21
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
199.95
50.24
99.91
79.34
200.34
- -
Book Value per Share
3,842.16
2,570.03
3,131.96
4,837.67
5,764.14
6,191.02
6,319.03
7,127.79
7,257.34
7,825.24
8,013.88
9,917.56
10,847.1
11,582
Tangible Book Value per Share
3,284.95
2,201.14
2,812.55
4,575.81
5,696.61
6,146.58
6,276.05
6,846.13
7,065.62
7,635.24
7,832.23
9,749.99
9,229.83
9,989.42
Basic Weighted Avg Shares
5
5
6
5
6
7
7
8
8
8
8
8
8
8
Sales/Revenue/Turnover
54,157
24,915
44,578
64,580
69,420
46,350
34,096
91,910
66,086
67,642
38,884
88,482
73,658
57,714
Operating Margin (%)
1.4
-19.32
6.88
13.92
-3.64
5.8
6.33
12.13
3.64
8.6
6.38
9.96
14.07
20.89
Depreciation Expense
1,019
1,377
1,110
890
1,179
1,382
1,496
1,677
2,157
3,072
3,181
2,940
3,681
3,968
Net Income, GAAP
208
-6,261
2,794
8,274
-10,199
3,207
1,443
8,186
1,553
4,802
1,757
13,994
8,692
9,306
Effective Tax Rate (%)
22.55
- -
5.07
1.25
- -
- -
15.9
20.28
32.19
27.83
16.42
1.65
14.27
16.04
Profit Margin (%)
0.38
-25.13
6.27
12.81
-14.69
6.92
4.23
8.91
2.35
7.1
4.52
15.82
11.8
16.12
Working Capital
7,405
3,023
5,171
6,398
9,488
14,788
17,483
21,953
15,645
12,325
11,638
26,940
27,714
31,247
LT Debt
8,452
7,205
6,444
5,637
7,167
12,283
10,620
9,288
18,365
12,287
9,830
15,782
6,219
5,170
Total Equity
18,523
12,390
15,100
23,323
38,190
42,423
45,888
60,065
60,490
63,986
65,151
77,478
87,502
94,274
Return on Invested Capital (%)
1.95
- -
11.75
29.82
- -
- -
2.79
12.43
2.09
5.2
2.35
9.79
8.65
9.34
Return on Capital (%)
2.56
- -
12.87
29.48
- -
- -
3.42
12.28
3.15
7.27
3.37
15.97
9.08
8.27
Return on Common Equity (%)
1.21
-40.51
20.33
43.07
-33.16
7.96
3.27
15.91
2.7
8.01
2.81
19.97
10.83
10.97

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
14,375
14,571
11,960
LT Borrowings
5,150
4,583
4,100
LT Finance Leases
1,069
1,032
1,070
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
111,801
122,695
127,331

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
55,750
55,757
61,929
Cash, Cash Equivalents & STI
29,983
26,188
29,449
Accounts Receivable, Net
4,989
4,345
4,334
Inventories
5,541
9,358
12,884
Total Current Liabilities
28,036
29,833
30,682
Payables & Accruals
- -
- -
- -
ST Debt
14,375
14,571
11,960
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.85%
8.03%
12.94%
Free Cash Flow
-37.26%
80.03%
930.27%
Net Income, GAAP
97.72%
144.66%
-37.89%
Sales/Revenue/Turnover
20.48%
8.51%
-16.75%
Total Cash Common Dividend
- -
- -
144.66%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,637
13,021
32,417
37,407
88,482
2025
13,057
29,876
17,209
13,515
73,658
2026
12,946
14,043
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7
652
441
669.45
1,755
2025
188
458
381.27
97.41
1,125
2026
345.29
375
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
79.34
2025
- -
- -
- -
- -
200.34
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
168
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Cheonan South Korea
IPO Date
Feb 27, 2017
Business
FNS TECH Co., Ltd. is a South Korea-based technology company that specializes in the development, manufacture, and distribution of manufacturing process equipment, precision components, and consumable materials for the semiconductor and flat panel display industries. The company operates primarily across two core business segments: Equipment and Parts & Materials. Its comprehensive product and service portfolio comprises display and wet process equipment, including cleaners for organic and inorganic impurity removal, strippers for photoresist removal, developers, wet etchers, glass slimming machines (GSM), roll-to-roll wet process systems, and automated vertical transfer units; semiconductor consumables and precision parts, including chemical mechanical polishing (CMP) pads for wafer surface planarization, specialized CMP pads for high-bandwidth memory (HBM) fabrication, large-format CMP pads for advanced semiconductor glass substrates, ultraviolet (UV) lamps for total organic carbon (TOC) decomposition and ultra-pure water sterilization, and high-intensity halogen heating lamps; and technical services, featuring open metal mask (OMM) precision cleaning, mask surface maintenance, and equipment overhaul services for organic light-emitting diode (OLED) manufacturing lines. In recent developments, FNS TECH has executed a strategic expansion into high-value semiconductor components and next-generation advanced packaging materials. The company acquired an approximate 80 percent controlling stake in Taiwan-based semiconductor component manufacturer Asahi Lamp Co., Ltd. and completed construction of a second production facility in Taiwan to increase halogen lamp manufacturing capacity and serve as an overseas distribution base for UV lamps and CMP pads in the Greater China market. Additionally, FNS TECH expanded its research and development pipeline into semiconductor glass substrate solutions, developing proprietary large-area CMP pads alongside specialized glass substrate wet etching, cleaning, and plating equipment for advanced packaging applications. The company has also commenced commercial delivery of CMP pads for high-bandwidth memory (HBM) production, advanced collaborative initiatives for reusable CMP pads with major domestic semiconductor manufacturers, and deepened its strategic partnership with Samsung Display through expanded OLED wet process equipment supply and open metal mask cleaning operations. Founded in March 2002 and originally established under the name SPINIX before rebranding in 2006, FNS TECH Co., Ltd. is headquartered in Cheonan-si, Chungcheongnam-do, South Korea. The company operates manufacturing, engineering, and sales facilities in South Korea and Taiwan, supplying leading global semiconductor and display manufacturers, including Samsung Electronics, Samsung Display, SK Hynix, and LG Display.