CSA Cosmic Co., Ltd.

CSA Cosmic Co., Ltd.

KKRX:083660
1,223.00
KRW
+11.00
(+0.91%)
-1,395.84EPS
228.74BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
34,623.35
30,554.98
28,499.77
32,925.7
22,899.79
44,907.82
46,543.27
27,064.24
24,677.65
23,690.41
13,408.99
8,787.94
6,695.06
4,720.52
Basic EPS, GAAP
-1,228.57
-1,263.95
485.71
-4,871.43
-6,971.43
-328.57
-5,528.57
-6,742.86
-160.87
-4,742.86
-1,985.71
-1,442.86
-1,600
-1,337.74
Free Cash Flow per Basic Share
-7.01
406.7
1,162.66
-7,773.03
-6,888.53
-4,038.57
-1,182.45
-2,076.37
2,630.98
-3,432.14
-2,081.43
-191.38
-1,340.38
-896.3
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,007.76
919.44
1,681.33
1,641
1,198.53
1,196.27
836.14
337.06
389.98
78.65
362.07
267.21
229.06
220.04
Tangible Book Value per Share
992.02
911.28
1,677.03
1,639.88
1,182.12
1,179.18
831.15
298.42
354.63
57.69
349.24
247.84
209.43
110.02
Basic Weighted Avg Shares
1
1
1
1
1
1
1
2
2
3
3
4
4
6
Sales/Revenue/Turnover
20,634
18,615
19,998
34,487
31,466
63,527
64,290
58,309
60,297
61,199
44,587
36,381
27,930
27,370
Operating Margin (%)
-4
-2.64
2.47
-12.66
-30.28
0.03
-8.91
-1.35
3.32
-15.14
-13.57
-11.22
-20.17
-24.12
Depreciation Expense
314
236
177
418
691
775
1,620
1,972
1,620
1,540
1,321
1,339
1,079
1,028
Net Income, GAAP
-732
-770
341
-5,102
-9,579
-465
-7,637
-14,527
-393
-12,252
-6,603
-5,973
-6,675
-7,756
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-3.55
-4.14
1.7
-14.8
-30.44
-0.73
-11.88
-24.91
-0.65
-20.02
-14.81
-16.42
-23.9
-28.34
Working Capital
3,288
3,119
17,258
20,162
12,733
16,064
10,183
4,415
6,620
-3,361
15,444
9,916
5,460
3,552
LT Debt
- -
- -
- -
- -
- -
2,626
2,708
753
1,774
853
253
306
238
229
Total Equity
8,774
8,056
23,473
31,516
23,668
23,624
16,512
11,601
14,251
2,914
21,305
15,830
16,573
25,790
Return on Invested Capital (%)
- -
- -
1.95
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
2.99
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-8.48
-9.18
2.17
-18.56
-34.72
-1.97
-38.05
-103.35
-3.04
-142.76
-54.53
-32.17
-41.2
-40.48

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
16,710
8,211
16,476
LT Borrowings
- -
150
150
LT Finance Leases
93
88
79
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
59
72
107
Market Capitalization
357,232
261,557
228,741

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
27,936
18,669
27,890
Cash, Cash Equivalents & STI
15,515
8,995
13,223
Accounts Receivable, Net
4,388
2,575
2,484
Inventories
5,345
4,491
3,332
Total Current Liabilities
21,999
13,209
24,338
Payables & Accruals
- -
- -
- -
ST Debt
16,710
8,211
16,476
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.28%
110.69%
4.69%
Free Cash Flow
-100.52%
2.73%
605.78%
Net Income, GAAP
290.45%
575.17%
11.75%
Sales/Revenue/Turnover
9.36%
-12.77%
-23.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,693
10,879
8,342
9,467
36,381
2025
7,644
6,416
8,079
5,791
27,930
2026
7,084
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-38.22
28.57
-200
-382.59
-1,442.86
2025
-235.29
-443.13
-300.05
-303.36
-1,600
2026
-332.85
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jeong-Hun Park
Full Time Employees
49
Sector
Industrial services
Industry
Engineering & construction
Address
Seoul South Korea
IPO Date
Jul 25, 2006
Business
CSA Cosmic Co., Ltd. is a South Korea-based company primarily engaged in the development, manufacture, marketing, and distribution of cosmetics, personal care products, and specialized architectural materials. Founded in 1989 and headquartered in Seoul, South Korea, the company operates across two core business divisions: Cosmetics and Construction Materials. The company's Cosmetics division offers a wide range of beauty, skincare, and cleansing formulations marketed under flagship proprietary brands, including Chosungah 22, 16brand, Wonder Bath, and Chosungah Beauty. Its core product lineup encompasses color and base makeup, such as foundation pacts, cushion compacts, concealers, primers, eye shadows, eyeliners, brow products, lipsticks, and lip tints; functional skincare treatments, comprising facial moisturizers, whitening and anti-aging serums, revitalizing ampoules, hydrating creams, facial masks, and sunscreens; and deep cleansing solutions, featuring multi-vegetable foaming cleansers, cleansing balms, makeup removers, and exfoliating pads. Through its Construction Materials division, the company manufactures, supplies, and installs architectural composite panels, exterior cladding systems, and building materials for commercial, public, and residential structures. CSA Cosmic Co., Ltd. distributes its products through diverse domestic and international channels, including televised home shopping networks, health and beauty drugstores, duty-free retail outlets, multi-brand specialty shops, and direct-to-consumer online shopping malls. The company operates primarily in South Korea and exports its cosmetic collections globally to markets across Greater China, Japan, Southeast Asia, Europe, and North America. In recent operational and strategic developments, CSA Cosmic Co., Ltd. has accelerated its global cross-border expansion by establishing official storefronts and marketing operations across major international e-commerce and social commerce platforms, such as Amazon, Shopee, TikTok Shop, and Rakuten. The company has broadened its product portfolio with new launches in the clean beauty, vegan, and hybrid skincare-makeup categories, while strengthening supply chain efficiencies through renewed original development manufacturing partnerships and restructuring its domestic sales network to optimize operating margins.