ISU Abxis Co., Ltd.

ISU Abxis Co., Ltd.

KKRX:086890
3,550.00
KRW
-75.00
(-2.07%)
-51.07EPS
182.04BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
610.19
473.89
661.7
922.47
963.01
635.59
789.26
941
877.76
1,238.49
1,624.35
1,699.09
1,486.07
1,497.59
Basic EPS, GAAP
-612.15
-747.68
-563.78
-211.42
-432
-493
-669
-730
26
-218
108
415
-280
-53.82
Free Cash Flow per Basic Share
-1,350.68
-913.21
-282.84
-257.3
-519.43
-825.62
-745.64
-533.94
-238
-317.9
-393.09
-263.49
-2.35
51.8
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,563.45
1,125.96
2,265.88
2,085.46
2,486.02
2,243.52
2,072.57
1,541.65
2,168.31
1,941.1
2,230.13
2,809.32
2,807.42
2,830.97
Tangible Book Value per Share
902.31
519.45
1,845.91
1,670.4
2,153.08
1,888.13
1,590.43
972.98
1,718.6
1,322.7
1,485.27
2,029.37
1,996.78
1,985.24
Basic Weighted Avg Shares
13
15
17
21
20
26
27
27
32
33
33
35
38
39
Sales/Revenue/Turnover
8,164
7,097
11,471
19,055
19,459
16,746
21,019
25,607
28,018
41,170
54,306
60,258
56,672
58,942
Operating Margin (%)
-77.4
-89.33
-44.39
-16.38
-41.36
-75.08
-75.31
-51.5
-32.05
-38.94
7.16
22.24
2.88
-2.28
Depreciation Expense
2,294
2,271
2,243
2,700
2,806
3,282
3,999
4,930
4,827
5,432
5,081
4,641
4,636
4,748
Net Income, GAAP
-8,191
-11,198
-9,773
-4,367
-8,729
-12,989
-17,816
-19,865
830
-7,247
3,611
14,718
-10,678
-2,118
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.72
- -
- -
- -
Profit Margin (%)
-100.32
-157.78
-85.2
-22.92
-44.86
-77.57
-84.76
-77.58
2.96
-17.6
6.65
24.42
-18.84
-3.59
Working Capital
22,547
10,934
30,684
26,503
42,627
33,990
54,939
40,347
62,980
9,179
35,206
32,412
33,972
34,009
LT Debt
19,547
12,861
4,200
3,000
1,800
600
24,524
25,020
24,021
368
335
2,051
1,588
1,637
Total Equity
22,281
17,408
46,589
43,252
62,052
59,734
55,183
43,574
71,950
64,411
77,188
100,863
114,459
115,419
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-10.83
- -
2.64
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
5.83
- -
9.23
- -
- -
- -
Return on Common Equity (%)
-44.7
-56.43
-30.54
-9.72
-16.58
-21.33
-31.01
-40.23
1.44
-10.63
5.1
16.53
-9.92
-1.99

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
20,221
27,820
18,820
LT Borrowings
- -
- -
- -
LT Finance Leases
2,260
1,588
1,637
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
41
41
Market Capitalization
205,078
209,965
182,038

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
76,187
70,444
63,345
Cash, Cash Equivalents & STI
24,947
22,864
18,223
Accounts Receivable, Net
16,346
14,622
12,691
Inventories
33,746
31,995
31,287
Total Current Liabilities
37,255
36,472
29,336
Payables & Accruals
- -
- -
- -
ST Debt
20,221
27,820
18,820
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.26%
23.73%
13.48%
Free Cash Flow
6.54%
-22.44%
-99.04%
Net Income, GAAP
-95.01%
-218.42%
-172.55%
Sales/Revenue/Turnover
19.49%
18.66%
-5.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,511
14,342
8,764
20,641
60,258
2025
7,183
22,829
15,734
10,927
56,672
2026
9,452
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-473
58
31
789.53
415
2025
-244
249.81
-6.51
-268.59
-280
2026
-4.96
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yup Hwang
Full Time Employees
190
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Seongnam-si South Korea
IPO Date
Feb 3, 2009
Website
abxis.com
Business
ISU Abxis Co., Ltd. is a South Korea-based biopharmaceutical company that specializes in the research, development, manufacturing, and commercialization of antibody therapeutics, biosimilars, and orphan drugs for rare and intractable diseases. Founded in March 2001 as Petagen Co., Ltd. and renamed to ISU Abxis Co., Ltd. in November 2004, the company is headquartered in Seongnam-si, Gyeonggi-do, South Korea, and operates as a biotechnology affiliate of ISU Group. The company operates primarily within the biopharmaceuticals and biotechnology sector, focusing on recombinant protein engineering, monoclonal antibodies, and contract development and manufacturing organization (CDMO) services. Its commercialized product portfolio comprises Clotinab (abciximab), an anti-thrombotic platelet aggregation inhibitor utilized during percutaneous coronary intervention; Abcertin (imiglucerase), a recombinant enzyme replacement therapy indicated for Type 1 Gaucher disease; and Fabagal (agalsidase beta), a recombinant enzyme replacement therapy designed for Fabry disease. Alongside its commercial treatments, ISU Abxis provides biopharmaceutical CDMO solutions, offering cell line development, process development, analytical testing, and cGMP-compliant biomanufacturing for biopharmaceutical developers. The company's advanced research and development pipeline includes ISU104 (barecetamab), a novel human monoclonal antibody targeting ErbB3 for solid tumors and head and neck squamous cell carcinoma, with further extensions into antibody-drug conjugates (ADCs) and CAR-NK cell therapies; ISU305, an eculizumab biosimilar for paroxysmal nocturnal hemoglobinuria; ISU304 (dalcinonacog alfa), a recombinant Factor IX candidate for hemophilia B; and ISU203, a preclinical anti-acid sphingomyelinase (anti-ASM) antibody for neuroinflammatory conditions and Alzheimer's disease. ISU Abxis serves hospitals, medical institutions, and specialized healthcare providers globally, with commercial and distribution channels extending across South Korea, the Middle East and North Africa (MENA), Eurasia, Latin America, and the Asia-Pacific region. In recent developments, the company has expanded its oncology and rare disease initiatives through strategic licensing agreements and market expansions. ISU Abxis executed a license and development agreement with Actinium Pharmaceuticals to provide proprietary antibody technology for the ATNM-400 therapeutic candidate, securing milestone and royalty rights. Concurrently, the company has broadened its global market reach by commercializing Abcertin across the MENA region and sustaining international supply and tech-transfer collaborations for Fabagal and ISU305 across Eurasia and emerging markets, while advancing novel oncology platforms in antibody-drug conjugates.