1. South Korea Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
DONGWOO FARM TO TABLE CO. LTD.

DONGWOO FARM TO TABLE CO. LTD.

KKRX:088910
1,872.00
KRW
-8.00
(-0.43%)
1,290.07EPS
1.83P/E
60.70BMarket Cap
DONGWOO FARM TO TABLE CO. LTD.
KRX:088910
(Korea Stock Exchange)

Recent

price

1,872.00

P/E

ratio

1.83

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
8,902.51
9,611.69
9,421.12
11,047.97
9,649.55
10,549.07
10,359.56
9,625.76
9,731.2
10,483.9
10,504.11
11,495.52
13,101.46
13,579.97
11,797.36
12,655.57
12,839.77
Revenue per Share
945
406.12
105
460
73
366
569
730
705
102
-90
-429.48
628
1,028
-302
1,100
1,291.25
Basic EPS, GAAP
646.57
460.51
114.31
405.56
-76.54
71.36
530.65
849.41
621.4
62.08
-597.88
400.29
11.92
691.52
-285.41
940.76
918.24
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
49.98
- -
50.03
49.83
- -
- -
- -
- -
30.03
- -
- -
Dividend per Share
4,370.99
4,775.1
4,822.53
5,339.59
5,410.13
5,775.16
6,299.29
6,662.88
7,331.82
7,388.12
7,294.17
6,884.02
7,524.71
8,536.72
8,211.48
9,311.81
9,538.09
Book Value per Share
4,370.47
4,774.93
4,822.45
5,339.53
5,410.07
5,774.99
6,299.17
6,650.46
7,319.87
7,376.35
7,283.04
6,860.83
7,497.04
8,510.31
8,194.77
9,300.6
9,528.26
Tangible Book Value per Share
23
23
23
23
23
23
23
24
26
26
26
26
26
26
26
26
26
Basic Weighted Avg Shares
202,564
218,666
214,253
251,709
219,796
239,668
235,753
230,844
250,159
270,568
276,183
295,685
336,847
349,164
303,120
325,458
330,262
Sales/Revenue/Turnover
12.33
4.15
-0.6
4.96
2.97
2.45
4.12
7.3
6.95
1.59
-1.13
0.64
3.54
6.05
-1.25
4.68
5.77
Operating Margin (%)
2,561
2,427
2,459
2,683
2,452
2,161
1,983
1,791
1,761
2,142
3,024
3,869
3,933
3,950
4,189
3,729
3,611
Depreciation Expense
21,502
9,239
2,388
10,480
1,663
8,315
12,949
17,507
18,123
2,632
-2,366
-11,047
16,146
26,432
-7,760
28,288
33,213
Net Income, GAAP
19.49
23.81
24.23
25.75
52.56
17.83
18.7
24.36
20.86
10.38
- -
- -
6.19
17.08
- -
15.06
14.39
Effective Tax Rate (%)
10.61
4.23
1.11
4.16
0.76
3.47
5.49
7.58
7.24
0.97
-0.86
-3.74
4.79
7.57
-2.56
8.69
10.06
Profit Margin (%)
59,382
65,191
60,968
53,721
62,407
67,608
77,167
93,271
97,924
87,601
81,015
65,678
66,346
83,889
74,379
91,654
93,704
Working Capital
2,985
2,479
1,972
7,900
3,967
3,130
5,129
1,116
104
1,011
40,761
36,771
12,152
23,135
8,132
5,462
4,303
LT Debt
99,440
108,633
109,713
121,476
123,080
131,385
143,945
171,381
188,587
190,050
187,682
177,259
193,759
219,771
211,330
239,575
245,395
Total Equity
20.17
6.13
-0.82
7.26
2.3
3.55
5.44
7.64
7.22
1.98
- -
- -
4.84
6.95
- -
4.53
5.93
Return on Invested Capital (%)
22.4
8.44
2.16
8.68
1.54
6.22
9.04
10.7
9.9
1.39
- -
- -
7.25
10.76
- -
11.99
13.84
Return on Capital (%)
24.44
8.88
2.19
9.07
1.36
6.54
9.41
11.1
10.07
1.39
-1.25
-6.06
8.71
12.8
-3.6
12.55
14.48
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
21,259
6,317
8,654
LT Borrowings
3,749
4,525
3,516
LT Finance Leases
1,093
937
787
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
26
Market Capitalization
55,688
53,501
60,703

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
136,150
127,547
130,160
Cash, Cash Equivalents & STI
68,444
79,657
56,438
Accounts Receivable, Net
18,783
19,081
18,888
Inventories
23,348
22,775
26,754
Total Current Liabilities
48,631
35,893
36,456
Payables & Accruals
- -
- -
- -
ST Debt
21,259
6,317
8,654
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.49%
5.34%
13.37%
Free Cash Flow
438.63%
973.11%
-429.91%
Net Income, GAAP
-59.05%
-81.91%
-464.56%
Sales/Revenue/Turnover
3.37%
3.76%
7.37%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
71,331
78,842
84,802
68,145
303,120
2025
71,169
85,463
88,272
80,554
325,458
2026
75,973
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-192
-28
373
-453.22
-302
2025
85
440.38
272.98
301.41
1,100
2026
276.49
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
30.03
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Patanjali Foods Limited (NSE:PATANJALI)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
Dongwoo Farm To Table Co., Ltd. is a South Korea-based agribusiness and food processing enterprise primarily engaged in the integrated breeding, slaughtering, processing, and distribution of poultry products. Founded in 1979 and headquartered in Gunsan-si, Jeollabuk-do, South Korea, the company operates a vertically integrated farm-to-table livestock model encompassing parent stock farming, egg incubation, chick hatching, contract broiler rearing, automated slaughtering, cold-chain distribution, and rendering operations. The company classifies its business into three main operating divisions: Fresh Poultry, Processed Meat Products, and Animal Feed and By-Products. Its core product and service offerings comprise fresh and chilled whole chickens, including standard broilers, native chickens, and specialized poultry for samgyetang; value-added and further-processed poultry cuts, including seasoned, marinated, deboned, diced, and frozen chicken cuts supplied to restaurant and franchise chains; ready-to-eat and convenience food products, such as retort-packaged ginseng chicken soup and precooked poultry items; eco-friendly and animal welfare-certified chicken lines; and livestock feed ingredients, including single-ingredient protein and feather meal derived from poultry by-products. Dongwoo Farm To Table serves domestic markets across South Korea, supplying institutional catering providers, quick-service food franchises, wholesale meat distributors, and major supermarket chains. The company operates under the Gunsan City Gas corporate group and works in close coordination with poultry processing affiliate Chamfre Co., Ltd. In recent developments, the company has optimized its capital allocation and operational footprint following the formal withdrawal and restructuring of its planned production plant project at the Gochang General Industrial Complex, refocusing investments on modernizing its existing hatcheries and breeding facilities with automated environmental control and enhanced biosecurity technologies. Additionally, Dongwoo Farm To Table has broadened its offerings of high-margin seasoned and portion-controlled poultry lines to accommodate expanding quick-service restaurant partnerships and retail demand, reinforcing its strategic transition following its corporate reorganization and name change from Dongwoo Co., Ltd. to Dongwoo Farm To Table Co., Ltd.