JEJUAIR CO., LTD.

JEJUAIR CO., LTD.

KKRX:089590
5,200.00
KRW
-110.00
(-2.07%)
-1,259.88EPS
370.63BMarket Cap
Nov 18Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
17,491.72
19,970.99
21,666.38
28,585.58
36,121.83
39,704.69
10,270.77
5,800.29
14,024.7
21,176.52
21,993.89
20,224.23
23,059.96
Basic EPS, GAAP
1,096.39
1,548.82
1,535.25
2,231.99
2,032.92
-950.11
-8,348.44
-5,783.27
-3,587
1,650
247
-1,490
-1,259.88
Free Cash Flow per Basic Share
1,877.53
1,018.41
2,273.54
165.66
-1,106.75
1,049.15
-8,287.85
-2,326.66
-1,708.79
1,730.88
480.85
-3,477.25
-2,077.83
Dividend per Share
- -
- -
300.32
377.19
451.12
490.44
0.37
26.34
158.77
96.35
21.02
32.96
61.32
Book Value per Share
2,695.29
6,747.4
7,798.2
9,533.49
10,964.01
9,326.2
4,651.85
3,172.29
3,739.43
3,862.46
4,022.2
3,415.03
2,971.29
Tangible Book Value per Share
2,433.8
6,408.51
7,456.74
8,999.95
10,266.93
8,493.56
4,183.16
2,581.44
3,408.36
3,409.44
3,627.63
3,074.27
2,837.26
Basic Weighted Avg Shares
29
30
35
35
35
35
37
47
50
81
88
78
80
Sales/Revenue/Turnover
510,636
608,059
747,613
996,357
1,259,396
1,383,976
377,046
273,079
702,503
1,724,009
1,935,792
1,579,941
1,840,834
Operating Margin (%)
5.78
8.45
7.81
10.17
8.04
-2.38
-89.07
-115.97
-25.27
9.85
4.13
-7.07
-0.72
Depreciation Expense
8,394
9,749
14,061
25,213
36,246
166,375
174,549
126,297
127,791
127,090
137,601
147,062
154,221
Net Income, GAAP
32,007
47,157
52,975
77,797
70,878
-33,118
-306,476
-272,278
-179,674
134,329
21,740
-116,401
-100,574
Effective Tax Rate (%)
- -
11.02
22.98
23.12
24.05
- -
- -
- -
- -
22.15
- -
- -
- -
Profit Margin (%)
6.27
7.76
7.09
7.81
5.63
-2.39
-81.28
-99.71
-25.58
7.79
1.12
-7.37
-5.46
Working Capital
42,122
155,470
176,896
81,835
75,005
-100,986
-158,435
-97,672
-290,740
-613,964
-648,899
-834,242
-798,612
LT Debt
- -
- -
- -
- -
99,242
430,186
338,662
400,685
327,661
361,835
318,784
538,568
667,220
Total Equity
80,091
231,818
271,928
331,422
382,411
325,119
216,812
184,089
287,651
311,203
324,073
275,153
239,400
Return on Invested Capital (%)
- -
27.53
16.18
21.95
16.69
- -
- -
- -
- -
12.9
- -
- -
- -
Return on Capital (%)
- -
28.48
19.6
23.05
16.32
- -
- -
- -
- -
15.87
- -
- -
- -
Return on Common Equity (%)
- -
30.24
21.03
25.79
19.86
-9.36
-113.11
-135.83
-76.18
44.86
6.84
-38.85
-38.69

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
613,328
623,601
673,304
LT Borrowings
- -
- -
- -
LT Finance Leases
538,568
604,498
667,220
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
81
81
81
Market Capitalization
435,890
402,050
370,627

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
417,769
471,735
640,012
Cash, Cash Equivalents & STI
209,673
168,851
192,787
Accounts Receivable, Net
74,909
121,882
53,003
Inventories
32,142
46,421
36,512
Total Current Liabilities
1,252,011
1,364,546
1,438,624
Payables & Accruals
- -
- -
- -
ST Debt
613,328
623,601
673,304
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.47%
7.68%
-15.1%
Free Cash Flow
-299.7%
-232.46%
-741.85%
Net Income, GAAP
-21.02%
-187.84%
-635.43%
Sales/Revenue/Turnover
28.87%
53.8%
-18.38%
Total Cash Common Dividend
- -
1,895.66%
39.19%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
555,891
449,047
480,474
450,380
1,935,792
2025
384,684
332,393
388,258
474,606
1,579,941
2026
516,162
461,809
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
580
-228
622
-721.43
247
2025
-412
-128
-747.48
-168.51
-1,490
2026
207.07
-560
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.68
5.83
5.69
5.8
21.02
2025
5.76
6.13
- -
20.42
32.96
2026
20.17
20.94
- -
- -
- -

Company Description

CEO
Yi-Bae Kim
Full Time Employees
3,233
Sector
Transportation
Industry
Airlines
Address
64, Shindae-ro Jeju-si JE South Korea
IPO Date
Nov 6, 2015
Business
Jeju Air Co., Ltd. (089590.KS) operates as South Korea's leading low-cost carrier, providing domestic and international passenger air transportation services; cargo transportation; and ancillary services including in-flight meals, baggage handling, and online booking platforms. The company offers scheduled flights connecting major South Korean cities such as Seoul, Busan, and Jeju Island to domestic destinations and international routes across Asia, including Japan, China, Thailand, and Vietnam, as well as select long-haul services to Southeast Asia and the Pacific. Founded in 2005 and headquartered in Jeju, South Korea, Jeju Air serves leisure and business travelers primarily through its fleet of Boeing 737 aircraft, focusing on high-frequency, point-to-point routes with emphasis on affordability and efficiency. Jeju Air categorizes its offerings into passenger services via its primary brand, cargo operations through dedicated freighter flights, and value-added services like seat selection, priority boarding, and travel insurance; it targets budget-conscious consumers, regional tourists, and e-commerce shippers in the Asia-Pacific market. The airline maintains operations across South Korea, Japan, China, Taiwan, Thailand, Vietnam, Cambodia, Singapore, and the Philippines, with hubs at Jeju International Airport and Gimpo International Airport in Seoul. In recent developments, Jeju Air expanded its international network with new route launches to additional Southeast Asian destinations and strengthened fleet capabilities through aircraft orders amid post-pandemic recovery; the company also pursued strategic partnerships for codeshare agreements and sustainability initiatives, including adoption of sustainable aviation fuel trials. No major acquisitions, funding rounds, or name changes were reported in the last 1-2 years, though operational enhancements focused on digital transformation and capacity growth to meet rising domestic tourism demand.