UbiVelox Inc

UbiVelox Inc

KKRX:089850
4,300.00
KRW
+40.00
(+0.94%)
-1,433.92EPS
73.75BMarket Cap
Nov 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6,764.53
5,108.11
6,677.87
6,898.45
7,177.18
7,927.23
20,725.59
21,566.97
24,685.31
34,353.69
20,320.82
45,320.59
50,466.14
47,451.37
Basic EPS, GAAP
-95.78
-355.95
-582.06
-143.66
-410.75
261.16
425.06
537.13
897.03
202.41
701.03
1,063.4
-546
-445.46
Free Cash Flow per Basic Share
-412.23
289.63
-520.79
-28.16
-1.59
-640.53
2,016.08
1,271.82
-2,460.93
-3,231.1
950.86
-304.82
-3,382.61
-782.82
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
176.39
41.66
- -
Book Value per Share
5,714.74
5,429.16
5,105.11
5,204.09
4,919.15
4,965.54
5,395.48
6,016.12
6,760.84
6,870.88
8,226.66
9,226.03
8,970.17
9,344.35
Tangible Book Value per Share
4,756.38
4,440.96
2,994.3
3,611.58
4,045.97
2,676.24
3,163.06
3,909.94
4,741.92
5,776.08
7,147.23
8,422.69
7,912.72
8,183.73
Basic Weighted Avg Shares
12
12
12
14
14
14
13
13
13
13
27
13
13
14
Sales/Revenue/Turnover
80,856
61,872
81,877
96,448
99,362
108,636
279,432
286,043
323,287
449,332
543,628
607,105
667,887
647,328
Operating Margin (%)
5.03
0.24
-3.08
3.37
1.93
1.58
2.82
5.97
7.55
3.29
9.08
5.59
3.22
2.9
Depreciation Expense
3,656
3,728
4,154
4,665
4,702
3,237
13,426
13,408
13,186
13,568
12,352
12,107
11,719
11,689
Net Income, GAAP
-1,145
-4,311
-7,137
-2,009
-5,686
3,579
5,731
7,124
11,748
2,647
18,754
14,245
-7,226
-6,077
Effective Tax Rate (%)
- -
- -
- -
- -
- -
30.75
19.23
16.63
15.77
63.68
21.35
23.53
- -
- -
Profit Margin (%)
-1.42
-6.97
-8.72
-2.08
-5.72
3.29
2.05
2.49
3.63
0.59
3.45
2.35
-1.08
-0.94
Working Capital
8,499
10,520
-4,895
-2,274
-5,498
63,471
76,481
86,091
88,523
96,852
97,550
71,018
71,879
75,155
LT Debt
9,598
13,678
10,004
3,619
1,823
11,724
19,082
20,251
13,812
24,881
36,168
8,068
28,165
35,185
Total Equity
68,639
66,065
66,193
73,582
67,585
176,403
182,681
194,144
209,644
213,858
244,456
268,937
262,309
261,259
Return on Invested Capital (%)
- -
- -
- -
- -
- -
0.63
2.53
5.53
7.36
1.65
10
6.01
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
3.97
2.44
1.4
3.61
1.72
3.58
2.88
- -
- -
Return on Common Equity (%)
-1.66
-6.4
-10.81
-2.91
-8.11
5.27
8.11
9.15
13.47
2.77
17.03
11.08
-5.39
-4.36

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
179,751
182,190
196,741
LT Borrowings
21,046
19,756
27,356
LT Finance Leases
8,328
8,409
7,829
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
88,009
78,379
73,753

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
333,280
326,244
358,079
Cash, Cash Equivalents & STI
89,014
74,069
92,029
Accounts Receivable, Net
85,157
84,894
76,630
Inventories
118,392
122,581
145,320
Total Current Liabilities
262,849
254,365
282,924
Payables & Accruals
- -
- -
- -
ST Debt
179,751
182,190
196,741
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.57%
6.37%
-2.46%
Free Cash Flow
3,970.06%
92.03%
996.34%
Net Income, GAAP
45.38%
84.21%
-150.73%
Sales/Revenue/Turnover
28.44%
18.94%
10.01%
Total Cash Common Dividend
- -
- -
-76.67%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
123,256
157,681
161,490
164,679
607,105
2025
173,965
173,740
163,232
156,950
667,887
2026
153,406
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69.61
375.2
240.92
283.54
1,063.4
2025
-63.19
131.4
166.57
-713.13
-546
2026
23.07
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.01
-22.46
176.39
2025
- -
- -
- -
- -
41.66
2026
- -
- -
- -
- -
- -

Company Description

CEO
Heung-Bok Lee
Full Time Employees
323
Sector
Electronic technology
Industry
Semiconductors
Address
Seoul South Korea
IPO Date
Jun 18, 2010
Business
UbiVelox Inc is a South Korea-based technology company engaged in the development and provision of smart card solutions, mobile convergence platforms, embedded software, and automotive electronics. Founded in 2000 and headquartered in Seoul, South Korea, the company operates across key business segments comprising Smart Cards, Mobile and FinTech Solutions, Automotive Smart Devices, and Consumer Smart Technology. Within its Smart Card division, UbiVelox develops and supplies proprietary chip operating systems (COS); EMV-compliant contact, contactless, and dual-interface payment cards; Universal Subscriber Identity Module (USIM) and embedded Secure Element (eSE) telecom chips; national electronic identification (e-ID) cards; transit cards; smart card management systems (SCMS); and card personalization and issuance software platforms (UPMS and UPAS). In its Mobile Convergence and FinTech business, the company provides mobile wallet platforms; Host Card Emulation (HCE) security architectures; authentication and tokenization platforms; and personal financial management (PFM) applications powered by MyData infrastructure, including the U-Planner service. Through its primary listed subsidiary, Thinkware Corporation, and mobility affiliates, the company manufactures and distributes automotive dashboard cameras and black box devices under the INAVI brand; vehicle navigation systems; location-based mapping software via Inavi Systems; and connected mobility platforms via Inavi Mobility. UbiVelox serves financial institutions, payment networks, telecommunications carriers, government authorities, automotive equipment providers, and retail consumers across South Korea, the Asia-Pacific region, North America, and Europe. In recent operational developments, UbiVelox has expanded its participation as a core technology provider and card manufacturer for the Korea Local Smart Card (KLSC) domestic payment standard initiative; broadened its B2C digital financial footprint through MyData platform upgrades and personalized asset management tools; scaled international export channels for its proprietary smart card operating systems; and deepened global automotive black box supply relationships and high-definition map data partnerships for autonomous driving applications through its Thinkware subsidiary ecosystem.