iWIN CO., LTD.

iWIN CO., LTD.

KKRX:090150
5,790.00
KRW
0.00
(0.00%)
295.34EPS
24.75P/E
310.18BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,960.66
8,250.71
8,384.38
9,149.49
8,403
8,096.57
8,222.49
7,389.36
7,541.81
2,425.6
2,726.2
2,995.74
2,912.73
3,691.43
Basic EPS, GAAP
239.52
72.79
79.84
179.25
-258.3
-217.6
174.55
150.29
167.54
-98.84
-894
-98
217
315.51
Free Cash Flow per Basic Share
444.57
189.24
24.67
510.44
60.5
-509.03
330.01
261.06
321.42
21.69
111.22
52.48
189.54
293.89
Dividend per Share
23.46
23.66
23.49
23.5
23.5
23.46
39.05
78.6
90.23
42.84
34.7
- -
- -
- -
Book Value per Share
3,470.82
3,525.43
3,601.1
3,738.19
3,423.95
3,001.84
3,600.89
3,661.76
4,241.21
1,916.81
1,021.13
931.49
1,162.35
1,230.62
Tangible Book Value per Share
3,334.55
3,384.57
3,462.06
3,577.74
3,264.24
2,742.26
3,326.78
3,392.36
4,039.55
1,823.99
926.25
835.85
1,067.65
1,136.13
Basic Weighted Avg Shares
12
11
12
12
12
12
12
12
12
39
40
40
40
31
Sales/Revenue/Turnover
92,207
94,778
96,998
105,799
97,191
93,787
95,381
85,168
90,626
94,425
108,275
119,319
115,910
113,621
Operating Margin (%)
2.48
2.76
1.6
1.44
-3.65
-2.8
3.91
3.76
2.75
2.39
5.87
6.92
5.58
5.81
Depreciation Expense
2,196
2,122
1,978
1,987
2,027
1,860
2,706
2,709
2,649
2,539
2,391
2,520
2,703
2,657
Net Income, GAAP
2,774
836
924
2,073
-2,988
-2,521
2,025
1,732
2,013
-3,848
-35,506
-3,903
8,635
9,711
Effective Tax Rate (%)
12.16
51.95
21.21
21.44
- -
- -
34.09
23.91
3.1
- -
- -
- -
- -
- -
Profit Margin (%)
3.01
0.88
0.95
1.96
-3.07
-2.69
2.12
2.03
2.22
-4.07
-32.79
-3.27
7.45
8.55
Working Capital
17,791
16,019
26,797
18,859
5,522
2,091
13,217
4,698
18,408
-28,689
-27,938
-17,239
10,969
13,595
LT Debt
17,845
13,064
23,204
15,987
11,766
16,016
21,334
8,866
4,444
3,548
2,672
4,576
607
492
Total Equity
40,172
40,804
41,680
43,267
39,630
37,045
44,220
45,203
73,853
78,790
44,767
40,901
50,320
53,264
Return on Invested Capital (%)
2.51
1.54
1.54
1.57
- -
- -
3.13
3.12
2.64
- -
- -
- -
- -
- -
Return on Capital (%)
5.27
1.92
2.35
3.73
- -
- -
3.36
2.72
3.37
- -
- -
- -
- -
- -
Return on Common Equity (%)
7.1
2.07
2.24
4.88
-7.21
-6.78
5.3
4.13
3.56
-5.27
-61.26
-10.07
20.77
22.3

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
57,985
53,854
38,711
LT Borrowings
- -
- -
- -
LT Finance Leases
726
607
492
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
320,110
300,252
310,181

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
58,879
87,835
69,141
Cash, Cash Equivalents & STI
5,382
7,911
4,762
Accounts Receivable, Net
22,016
21,067
23,071
Inventories
24,862
24,215
23,273
Total Current Liabilities
74,686
76,866
55,546
Payables & Accruals
- -
- -
- -
ST Debt
57,985
53,854
38,711
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.17%
8.26%
23.03%
Free Cash Flow
133.28%
116.32%
260.84%
Net Income, GAAP
-19.25%
27.54%
-321.23%
Sales/Revenue/Turnover
2.1%
6.52%
-2.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28,081
30,883
30,221
30,134
119,319
2025
29,752
30,387
28,707
27,063
115,910
2026
27,464
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33
17
-11
-1,376.06
-98
2025
31
-9.22
53.6
1,425.32
217
2026
57.61
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Byung-Ho Cho
Full Time Employees
66
Sector
Producer manufacturing
Industry
Office equipment/Supplies
Address
Busan South Korea
IPO Date
Oct 20, 2006
Website
iwin.kr
Business
iWIN CO., LTD. is a South Korea-based company primarily engaged in the development, manufacture, and distribution of automotive interior thermal comfort systems and advanced electronic components. Founded in 1999 and headquartered in Busan, South Korea, the company operates within the automotive parts and equipment sector, serving global and domestic original equipment manufacturers and tier-one automotive suppliers across South Korea, North America, Europe, and Asia. The company's core product and service portfolio comprises automotive seat heating systems, including seat heater mats, carbon heating elements, and integrated wiring assemblies; heated steering wheel modules and steering wheel heating controllers; automotive seat ventilation and cooling systems, including micro-blowers, airflow ducting, and ventilation cushion mats; electronic control units for seat climate management and passenger sensing; automotive temperature sensors; and customized interior comfort electronics engineered for internal combustion, hybrid, and electric vehicle platforms. Through its subsidiary and affiliate network, the company also provides optical semiconductor packaging, image sensor packaging for automotive camera modules, and light-emitting diode and sensor sub-assemblies utilized in advanced driver-assistance systems. In recent corporate developments, the company completed a corporate rebranding, changing its legal name from Kwangjin Wintec Co., Ltd. to iWIN CO., LTD. to reflect its strategic transformation toward high-technology mobility and electronic solutions. The company has executed key strategic expansions, including the consolidation and scaling of its subsidiary iWIN Plus Co., Ltd. to accelerate commercial operations in autonomous driving image sensor packaging and optical semiconductors. Furthermore, iWIN CO., LTD. has diversified its business portfolio through targeted investments and technological collaborations in bio-healthcare and smart mobility sectors, while expanding production capabilities and supply agreements for next-generation lightweight, energy-efficient thermal management systems tailored for global electric vehicle architectures.