SEWON E&C Co. Ltd.

    SEWON E&C Co. Ltd.

    KKRX:091090
    121.00
    KRW
    -15.00
    (-11.03%)
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    18,682.42
    11,328.54
    11,846.54
    15,296.6
    9,258.57
    6,541.51
    5,479.98
    7,431.38
    4,428
    2,892.19
    18,269.15
    2,989.49
    2,038.67
    1,188.02
    Basic EPS, GAAP
    35.45
    -1,361.18
    -1,212.3
    270
    -372.5
    -320
    -692.5
    -232.5
    -1,070.65
    -85
    -12,460
    -395
    -704.91
    -706.81
    Free Cash Flow per Basic Share
    -1,976.27
    688.32
    -354.71
    -1,695.14
    167.14
    726.25
    -189.85
    -1,069.93
    -218.81
    476.04
    -1,831.87
    -694.5
    -80.15
    -132.28
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    3,887.48
    2,402.55
    1,109.9
    1,758.52
    1,021.97
    749.52
    -79
    -334.18
    -1,197.42
    189.85
    -3,259.2
    -779.62
    -1,024.19
    -1,035.78
    Tangible Book Value per Share
    6,850.8
    5,981.87
    4,523.56
    7,363.85
    7,958
    7,647.42
    6,667.17
    7,073.6
    6,765.38
    5,896.63
    24,031.13
    4,342.02
    2,373.11
    2,118.53
    Basic Weighted Avg Shares
    15
    16
    17
    18
    24
    24
    24
    24
    25
    29
    7
    44
    69
    75
    Sales/Revenue/Turnover
    285,814
    185,381
    202,012
    275,283
    222,174
    158,138
    133,830
    181,937
    109,855
    83,150
    126,627
    130,624
    141,070
    88,558
    Operating Margin (%)
    3.26
    -6.77
    -6.66
    0.33
    -0.05
    2.39
    -7.27
    0.87
    -5.43
    -11.59
    1.58
    -3.16
    -9.56
    -8.85
    Depreciation Expense
    8,374
    8,648
    7,955
    7,444
    6,601
    5,982
    5,663
    4,535
    4,222
    3,355
    3,149
    3,126
    3,190
    2,305
    Net Income, GAAP
    542
    -22,275
    -20,673
    4,859
    -8,939
    -7,736
    -16,912
    -5,692
    -26,562
    -2,444
    -86,363
    -17,259
    -48,778
    -52,688
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.3
    Profit Margin (%)
    0.19
    -12.02
    -10.23
    1.77
    -4.02
    -4.89
    -12.64
    -3.13
    -24.18
    -2.94
    -68.2
    -13.21
    -34.58
    -59.5
    Working Capital
    -20,409
    -21,354
    -70,623
    -20,165
    -15,858
    -20,136
    -8,369
    29,820
    -25,214
    2,913
    9,914
    16,549
    -7,740
    -15,343
    LT Debt
    52,236
    38,418
    9,662
    - -
    17,000
    17,000
    17,800
    37,056
    1,702
    260
    4,481
    5,711
    4,273
    2,262
    Total Equity
    109,388
    101,776
    81,448
    136,968
    196,404
    190,689
    167,821
    176,646
    170,096
    170,134
    167,401
    189,853
    164,225
    157,935
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -193.49
    Return on Common Equity (%)
    0.9
    -45.1
    -70.99
    19.22
    -31.83
    -36.28
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -

    Capital Structure

    KRW

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    56,111
    56,998
    65,496
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    4,273
    2,581
    2,262
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    79
    79
    79
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    KRW

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    80,665
    87,387
    74,836
    Cash, Cash Equivalents & STI
    16,418
    18,132
    9,807
    Accounts Receivable, Net
    22,328
    22,499
    18,768
    Inventories
    27,627
    29,027
    26,956
    Total Current Liabilities
    88,405
    88,661
    90,179
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    56,111
    56,998
    65,496
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    KRW

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    9.65%
    -1.08%
    -13.5%
    Free Cash Flow
    40.06%
    -113.38%
    -81.72%
    Net Income, GAAP
    344.39%
    762.5%
    182.62%
    Sales/Revenue/Turnover
    0.83%
    -0.1%
    8%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    38,053
    49,319
    38,552
    4,700
    130,624
    2024
    21,850
    68,956
    22,014
    28,251
    141,070
    2025
    23,643
    14,651
    - -
    - -
    - -

    Quarterly Earnings Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    736.25
    -585
    -21
    - -
    -395
    2024
    -151.63
    84
    -105.42
    - -
    -704.91
    2025
    100.79
    -181.42
    - -
    - -
    - -

    Quarterly Dividends Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business