DYP Co.,Ltd

DYP Co.,Ltd

KKRX:092780
3,100.00
KRW
-25.00
(-0.80%)
55.13EPS
3.48P/E
43.42BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
252,648.07
28,137.71
30,203.32
29,006.37
25,266.86
28,274.14
25,650.72
27,803.48
30,188.2
32,492
34,137.55
36,373.65
38,782.06
Basic EPS, GAAP
6,440
673
928
906
874
753
-580
581
198
588
672
617
987.56
Free Cash Flow per Basic Share
-4,577.26
-3,007.92
-2,717.32
196.01
-519.41
585.65
-114.18
146.68
911.48
1,503.27
-1,027.08
-2,589.43
-1,878.54
Dividend per Share
- -
- -
- -
- -
100.15
120.32
121.03
58.91
59.95
60.87
99.96
79.95
79.91
Book Value per Share
3,380.67
3,831.53
4,566.69
6,435.73
7,246.27
8,393.48
7,449.73
8,405.62
9,238.5
9,676.3
10,893.6
11,385.55
12,007.94
Tangible Book Value per Share
3,348.08
3,778.13
4,462.12
6,336.49
7,141.37
8,087.48
7,158.78
8,133.5
8,975.06
9,412.9
10,636.08
11,301.73
11,925.68
Basic Weighted Avg Shares
1
10
10
10
13
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
250,970
277,803
298,002
294,191
332,214
364,752
321,549
354,591
397,883
421,732
431,025
459,333
489,987
Operating Margin (%)
4.1
4.81
5.21
6.47
5.25
5.08
0.53
2.93
1.87
3.15
2.25
3.63
3.35
Depreciation Expense
11,321
11,165
12,546
14,221
13,626
16,378
17,390
17,651
18,346
16,790
19,718
17,918
18,140
Net Income, GAAP
6,397
6,645
9,156
9,189
11,492
9,714
-7,271
7,410
2,610
7,632
8,485
7,792
12,477
Effective Tax Rate (%)
26.37
28.82
22.31
31.11
18.61
31.42
- -
19.81
31.07
- -
27.48
- -
- -
Profit Margin (%)
2.55
2.39
3.07
3.12
3.46
2.66
-2.26
2.09
0.66
1.81
1.97
1.7
2.55
Working Capital
-40,825
-49,475
-55,889
-26,065
-32,385
-17,645
-41,419
-4,882
14,842
-4,833
24,366
36,671
25,724
LT Debt
4,947
20,640
27,181
27,924
22,892
36,530
26,134
46,589
46,952
14,018
50,510
73,992
60,943
Total Equity
45,742
50,674
61,464
86,297
95,518
108,195
95,576
113,278
124,525
125,142
140,709
147,211
155,213
Return on Invested Capital (%)
- -
6.19
6.32
6.06
6.11
5.11
- -
3.2
1.9
- -
2.56
- -
- -
Return on Capital (%)
- -
6.07
6.56
5.73
6.84
5.43
- -
4.25
2.4
- -
5.08
- -
- -
Return on Common Equity (%)
- -
13.99
16.56
12.68
12.88
9.72
-7.29
7.27
2.25
6.26
6.54
5.54
8.96

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
111,061
134,662
173,710
LT Borrowings
71,416
87,006
58,597
LT Finance Leases
2,576
2,497
2,345
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
41,901
54,459
43,416

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
249,344
289,424
307,797
Cash, Cash Equivalents & STI
50,337
68,563
67,366
Accounts Receivable, Net
79,086
89,067
98,974
Inventories
103,227
110,399
115,322
Total Current Liabilities
212,673
233,242
282,073
Payables & Accruals
- -
- -
- -
ST Debt
111,061
134,662
173,710
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12%
9.2%
4.62%
Free Cash Flow
-53.06%
71.92%
152.16%
Net Income, GAAP
-19.83%
-14.25%
-8.17%
Sales/Revenue/Turnover
5.41%
7.45%
6.57%
Total Cash Common Dividend
- -
- -
-20%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
110,771
116,554
107,062
96,637
431,025
2025
106,441
110,296
115,900
126,696
459,333
2026
117,121
130,271
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
292
257
-197
312.89
672
2025
78
-275
461.8
351.74
617
2026
245.37
-70
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97.35
- -
- -
- -
99.96
2025
79.52
- -
- -
- -
79.95
2026
80
- -
- -
- -
- -

Company Description

CEO
Soon-Gyeom Hong
Full Time Employees
571
Sector
Producer manufacturing
Industry
Industrial machinery
Address
16, Haebong-ro 255 beon-gil Ansan-si GY South Korea 425-839
IPO Date
Dec 8, 2017
Business
DYP Co.,Ltd DYP Co.,Ltd manufactures and sells pistons and related automobile engine components in South Korea and internationally; its core products include compact pistons for gasoline, diesel, LPI, and hybrid engines used in passenger cars and SUVs; mid-size pistons for diesel and natural gas engines applied in vans, minibuses, compact trucks, and buses; large-size pistons for gasoline engines serving medium- and heavy-duty trucks, construction equipment, and generators; small pistons for gasoline engines in two-wheelers such as motorcycles; specialized pistons for military vehicles, vessels, and agricultural equipment including tractors and combines; piston pins for automobile engines; diamond cutting tools for piston machining; ring carriers for gas and diesel engine pistons; and cylinder liners for diesel engines, with additional services encompassing assembly of piston rings, pins, and connecting rods with pistons. The company operates across multiple business segments, including powertrain components, fuel cells, batteries, engine management, and chassis systems, targeting automotive original equipment manufacturers (OEMs), commercial vehicle producers, industrial vehicle makers, and suppliers in the two-wheeler, marine, military, and agricultural sectors; its customer base features major global players such as Hyundai Motor, Kia Motors, General Motors, Chrysler, Mitsubishi Motors, Ford Europe, Audi, BMW, Volkswagen, SsangYong Motors, Daewoo Heavy Industries, and Porsche. DYP Co.,Ltd maintains production facilities in South Korea (Ansan-si headquarters, Hwaseong, Siheung, Gyeongju), China (Shandong province), the United States (Canton, Michigan; Montgomery, Alabama), Japan (Yokohama), and Mexico (Coahuila); it was founded in 1967 as Dong Yang Precision Company, incorporated as Dong Yang Piston Co., Ltd. in 1977, and changed its name to DYP Co.,Ltd in April 2025. Recent developments encompass receipt of KRW 10 billion in funding from Synergy IB Investment Co., Ltd. and Synergy-Premier Mezzanine Blind No. 1 New Technology Business Investment Fund in October 2025 to support growth initiatives; completion of the Hwaseong Plant in December 2022 dedicated to future vehicle components such as hydrogen electric vehicle enclosures and manifolds, electric vehicle heat dissipation modules (EV6 GT, IONIQ 5), and air suspension separators (Genesis G90); initiation of mass production for Porsche in August 2021; receipt of multiple GM Supplier Quality Excellence Awards through 2023; and winning of the National Social Responsibility Award in November 2023.