LF Corp.

LF Corp.

KKRX:093050
21,600.00
KRW
-450.00
(-2.04%)
4,895.62EPS
5.22P/E
591.98BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
50,826.36
49,936.71
53,740.74
52,306.32
54,798.84
58,367.37
63,317.63
56,288.32
63,009.64
69,172
66,779.21
69,830.2
69,401.93
72,168.3
Basic EPS, GAAP
2,332
2,782
1,742
1,767
2,519
2,846
2,313
605
4,169
5,351
2,899
2,694
3,646
4,255.9
Free Cash Flow per Basic Share
3,968.19
2,002.64
-116.22
3,248.49
-279.59
2,204.98
2,776.14
8,058.01
7,495.48
-452.63
-4,768.64
-516.72
2,469.63
3,775.65
Dividend per Share
400.03
400
500.11
500.05
500.08
499.99
499.92
567.7
567.25
701.29
755.7
754.41
767
754.16
Book Value per Share
31,273.81
33,598.85
34,790.07
36,006.25
37,362.77
40,126.42
41,768.23
43,342.26
46,903.76
51,612.43
53,692.6
57,257.78
61,157.54
63,015.68
Tangible Book Value per Share
28,680.94
30,933.8
30,527.58
31,579.34
31,018.49
34,245.22
32,897.58
34,625.96
39,123.08
43,883.35
46,081.38
50,351.62
53,294.33
55,343.89
Basic Weighted Avg Shares
29
29
29
29
29
29
29
29
28
28
28
28
27
27
Sales/Revenue/Turnover
1,486,052
1,460,156
1,571,048
1,529,297
1,602,060
1,706,682
1,851,717
1,610,460
1,793,104
1,968,540
1,900,726
1,956,268
1,882,430
1,923,737
Operating Margin (%)
5.7
6.55
4.72
5.16
6.88
7
4.73
4.82
8.86
9.4
3.03
6.49
8.93
9.47
Depreciation Expense
50,847
42,661
41,034
41,099
43,563
43,909
74,754
86,179
77,840
79,928
88,508
87,782
85,441
89,081
Net Income, GAAP
68,183
81,346
50,925
51,662
73,644
83,218
67,643
17,310
118,640
152,282
82,514
75,471
98,893
113,446
Effective Tax Rate (%)
27.78
21.74
31
31.09
31.34
32.36
30.87
47.51
31.7
20.76
- -
21.29
30.36
29.25
Profit Margin (%)
4.59
5.57
3.24
3.38
4.6
4.88
3.65
1.07
6.62
7.74
4.34
3.86
5.25
5.9
Working Capital
484,374
630,349
670,238
665,895
537,119
671,475
251,957
362,116
551,210
462,775
433,178
750,818
389,554
409,792
LT Debt
99,598
150,616
149,677
101,920
113,274
117,799
254,671
300,517
343,088
118,018
138,945
572,960
473,562
513,720
Total Equity
914,948
982,963
1,017,555
1,052,185
1,103,322
1,183,429
1,391,540
1,414,421
1,498,370
1,656,848
1,713,550
1,772,779
1,846,794
1,821,405
Return on Invested Capital (%)
5.76
6.5
4.16
4.15
5.58
5.9
3.46
1.87
4.91
6.65
- -
3.96
4.37
4.67
Return on Capital (%)
7.21
7.64
4.66
4.43
6.16
6.61
4.12
0.51
4.98
6.27
- -
3.22
3.94
4.64
Return on Common Equity (%)
7.65
8.58
5.09
4.99
6.87
7.35
5.65
1.41
9.24
10.86
5.51
4.87
6.18
6.93

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
396,234
414,875
459,009
LT Borrowings
428,348
465,392
466,177
LT Finance Leases
45,214
50,235
47,543
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
486,381
645,308
591,977

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,028,382
1,113,952
1,126,139
Cash, Cash Equivalents & STI
367,523
466,395
485,840
Accounts Receivable, Net
142,498
140,594
126,456
Inventories
347,901
326,119
329,609
Total Current Liabilities
638,829
684,976
716,347
Payables & Accruals
- -
- -
- -
ST Debt
396,234
414,875
459,009
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.23%
5.52%
4.18%
Free Cash Flow
-349.49%
37.62%
-562.74%
Net Income, GAAP
55.43%
118.09%
31.03%
Sales/Revenue/Turnover
2.09%
3.37%
-3.77%
Total Cash Common Dividend
- -
5.49%
-1.57%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
446,637
469,151
481,026
559,454
1,956,268
2025
430,250
455,746
398,645
597,790
1,882,430
2026
461,914
465,389
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
694
591
954
451.18
2,694
2025
750
961
842.63
1,096.17
3,646
2026
1,113
1,208
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42.6
722.49
- -
-14.22
754.41
2025
58.02
700.25
0.33
- -
767
2026
59.79
699.82
- -
- -
- -

Company Description

CEO
Sang-Kyun Kim
Full Time Employees
910
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
870, Eonju-ro Seoul SL South Korea 06017
IPO Date
Dec 1, 2006
Website
lfcorp.com
Business
LF Corp. is a South Korea-based global lifestyle company engaged in the manufacture, marketing, and sale of fashion apparel, footwear, and accessories. Its core products and services include apparel and footwear under various leading brands such as Discovery Expedition, Beanpole, and MLB. The company operates across diverse segments including casual wear, outdoor wear, and premium lifestyle products, catering primarily to consumers in South Korea and expanding its presence internationally. LF Corp. also provides e-commerce platforms and retail services supporting its brand portfolio. Founded in 1939 and headquartered in Seoul, South Korea, LF Corp. has evolved into a comprehensive lifestyle business combining manufacturing, brand management, and retail operations. Recently, LF Corp. has been focusing on strategic alliances and expansions to enhance its market competitiveness and digital transformation. In the past 1-2 years, the company launched new product lines within its flagship brands and invested significantly in digital commerce capabilities to capitalize on growing online retail trends. In addition, LF Corp. has strengthened partnerships aimed at expanding its footprint in international markets, reflecting its strategic shift towards globalization and omnichannel retailing. The company operates within the fashion and lifestyle industry, targeting diverse consumer segments from outdoor enthusiasts to urban professionals. LF Corp.’s business segments include brand management, manufacturing, wholesale distribution, and e-commerce services. Its extensive brand portfolio and retail operations across South Korea and selected global markets position LF Corp. as a key player in the Asian lifestyle and fashion sector. The company continues to innovate in product design and channel integration, leveraging its long heritage and market insights to drive growth and competitive advantage.