KINX Inc.

KINX Inc.

KKRX:093320
135,300.00
KRW
-1,600.00
(-1.17%)
4,956.98EPS
22.80P/E
486.46BMarket Cap
Nov 17Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6,475.48
7,712.33
8,881.81
9,309.85
9,999.16
12,366.47
14,137.28
14,906.85
17,325.08
22,796.53
25,362.58
28,717.33
32,922.36
33,566.85
Basic EPS, GAAP
1,011
1,085
960
1,215
1,366
2,681
3,291
3,156
3,254
5,240
5,104
3,736
3,535
4,386.91
Free Cash Flow per Basic Share
894.41
1,049.38
1,264.65
1,878.11
1,542.96
1,857.68
2,897.04
2,407.43
3,669.72
5,074.62
-76.98
-18,585.27
4,598.29
5,030.5
Dividend per Share
- -
80.01
79.83
100.02
120.48
220.94
400.05
483.86
499.98
501.11
599.94
599.99
599.99
- -
Book Value per Share
8,239.21
9,244.09
10,100.53
11,215.27
12,402.41
14,902.01
17,842.61
22,417.19
25,579.39
30,110.61
34,637.7
39,126.34
41,973.48
42,737.16
Tangible Book Value per Share
7,525.74
8,095.73
9,332.26
10,894.86
12,220.91
14,799.43
17,447.28
21,988.73
24,406.37
29,008.55
33,606.29
36,356.58
39,084.72
39,863.96
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
30,572
36,498
42,126
44,194
47,286
56,304
64,640
70,440
84,460
110,928
122,686
138,903
159,244
162,370
Operating Margin (%)
17.68
17.22
16.85
17.65
19.36
23.38
25.48
25.24
23.37
23.32
21.65
17.09
15.01
17.15
Depreciation Expense
2,179
2,564
2,994
2,757
2,470
2,365
11,885
11,819
12,123
13,859
15,041
18,149
25,642
25,806
Net Income, GAAP
4,773
5,135
4,553
5,768
6,460
12,207
15,047
14,913
15,863
25,498
24,690
18,071
17,099
21,220
Effective Tax Rate (%)
13.91
15.03
18.43
11.05
16.5
13.68
16.4
15.48
23.84
18.15
19.13
16.59
18.87
18.42
Profit Margin (%)
15.61
14.07
10.81
13.05
13.66
21.68
23.28
21.17
18.78
22.99
20.12
13.01
10.74
13.07
Working Capital
21,071
22,972
29,548
31,087
33,519
40,718
42,344
65,808
81,286
87,716
81,897
32,650
54,048
56,200
LT Debt
- -
- -
- -
- -
- -
615
7,162
13,866
12,452
10,517
27,893
61,462
60,591
54,027
Total Equity
39,836
45,043
49,327
55,013
58,739
70,441
84,553
113,057
136,471
159,642
184,719
229,967
248,000
251,405
Return on Invested Capital (%)
12.51
12.59
12.29
13.37
13.52
17.28
15.87
12.63
10.14
12.43
10.54
7.5
6.24
7.29
Return on Capital (%)
11.84
10.92
9.67
9.97
10.89
18.33
17.26
12.37
10.67
14.25
11.32
7.26
5.32
6.53
Return on Common Equity (%)
13.08
12.41
9.93
11.4
11.75
19.55
20.1
15.63
13.56
18.86
15.77
10.13
8.69
10.68

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
9,749
8,205
13,519
LT Borrowings
60,532
60,138
53,519
LT Finance Leases
632
453
508
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
464,820
589,098
486,456

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
78,867
81,272
97,679
Cash, Cash Equivalents & STI
46,602
50,702
58,211
Accounts Receivable, Net
25,045
23,829
31,484
Inventories
- -
- -
- -
Total Current Liabilities
31,348
27,224
41,479
Payables & Accruals
- -
- -
- -
ST Debt
9,749
8,205
13,519
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.77%
17.15%
7.84%
Free Cash Flow
2,399.94%
4,782.1%
-124.74%
Net Income, GAAP
18.18%
6.35%
-5.38%
Sales/Revenue/Turnover
14.44%
17.94%
14.64%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,679
31,502
34,741
41,980
138,903
2025
39,404
39,156
39,470
41,214
159,244
2026
42,530
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
812
950
775
1,199.16
3,736
2025
623
713.46
848.3
1,349.99
3,535
2026
1,475.04
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
599.99
2025
- -
- -
- -
- -
599.99
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jee-Wook Kim
Full Time Employees
176
Sector
Communications
Industry
Specialty telecommunications
Address
Gwacheon-si South Korea
IPO Date
Feb 8, 2011
Website
kinx.net
Business
KINX Inc. is a South Korea-based digital infrastructure and telecommunications service provider that specializes in carrier-neutral Internet exchange, data center colocation, cloud interconnection, content delivery, and dedicated network solutions. Founded in 2000 and headquartered in Seoul, South Korea, the company operates as a consolidated subsidiary of Gabia Inc. and serves internet service providers, multi-system operators, global content delivery networks, hyperscale cloud service providers, government agencies, financial institutions, and enterprise clients across South Korea, Hong Kong, Japan, and the broader Asia-Pacific region. The company operates through integrated business segments covering network exchange, colocation, cloud infrastructure, video platforms, and international connectivity. Its core products and services include: Layer 2 carrier-neutral Internet Exchange (IX) solutions providing settlement-free local and remote peering services that enable autonomous network operators to exchange traffic efficiently; Internet Data Center (IDC) colocation services offering high-density rack space, server housing, private suites, uninterruptible power supply, environmental monitoring, disaster recovery, and managed distributed denial-of-service (DDoS) security mitigation; CloudHub, a multi-cloud interconnection platform delivering dedicated private network on-ramps to major public cloud providers including Amazon Web Services Direct Connect, Microsoft Azure ExpressRoute, Google Cloud Interconnect, Oracle Cloud FastConnect, and NAVER Cloud Platform; IXcloud, an Infrastructure-as-a-Service (IaaS) platform offering OpenStack- and Kubernetes-based compute instances, block and object storage, virtual private clouds, load balancers, and container orchestration; Content Delivery Network (CDN) solutions engineered for web acceleration, high-volume file transfer, dynamic content caching, and media streaming; midibus, a proprietary Software-as-a-Service (SaaS) video management platform featuring live streaming, automated cloud transcoding, digital rights management, content distribution, and audience analytics; and Network Interconnection Services, encompassing domestic and international IP transit, metro data center interconnect (DCI), structured cross-connects, and China Direct Connect via overseas points of presence in Hong Kong and Tokyo. In recent strategic developments, KINX commissioned its flagship Gwacheon Data Center in late 2024, deploying high-density, AI-ready infrastructure optimized for power capacities exceeding 20 kW per rack to support graphics processing unit clusters and high-performance computing workloads. Expanding its hyperscale footprint, KINX and its parent company Gabia established a strategic partnership with Macquarie Asset Management in 2026 to invest approximately KRW 600 billion over a four- to six-year horizon to build more than 100 MW of next-generation data center capacity in South Korea, designating KINX to direct facility design, operational management, network integration, and maintenance starting with a hyperscale facility in Ansan. Furthermore, KINX formed a strategic alliance with Daewoo Engineering & Construction in 2026 to jointly co-develop and operate large-scale AI and enterprise data centers, pairing Daewoo's engineering and construction resources with KINX's carrier-neutral network interconnection platform and data center operations.