LDT Inc.

LDT Inc.

KKRX:096870
2,290.00
KRW
-40.00
(-1.72%)
183.72EPS
12.11P/E
18.57BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,419.32
1,062.84
1,421.93
1,143.38
1,398.41
1,076.47
1,039.37
1,810.49
1,854.95
1,758.77
1,334.49
1,490.38
1,323.17
1,440.13
Basic EPS, GAAP
-721
-433.72
55
-359
-564
64
-209
202
334
293
-21
-40
148.71
183.72
Free Cash Flow per Basic Share
40.08
-92.01
-110.69
-347.59
-292.09
-10.16
-62.54
135.3
14.05
482.09
71.7
-42.19
21.39
58.6
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,919.19
2,485.82
2,547.74
2,188.72
1,625.08
1,689.07
1,479.64
1,681.57
2,015.48
2,308.1
2,287.06
2,246.76
2,426.18
2,400.23
Tangible Book Value per Share
2,361.43
2,093.01
2,133.04
1,829.57
1,559.6
1,583.08
1,364.87
1,573.7
1,928.26
2,281.69
2,215.14
2,194.66
2,381.73
2,359.93
Basic Weighted Avg Shares
6
7
7
7
7
7
7
7
7
7
7
7
8
8
Sales/Revenue/Turnover
9,183
7,047
9,452
7,633
9,336
7,188
6,956
12,087
12,385
11,730
8,927
10,029
11,046
10,820
Operating Margin (%)
-33.77
-48.38
2.55
-18.99
-10.59
3.76
-19.19
12.85
15.01
12.65
-3.91
-8.33
2.77
2.23
Depreciation Expense
2,583
2,257
1,190
1,327
1,352
346
433
532
450
439
374
438
443
454
Net Income, GAAP
-4,665
-2,876
366
-2,397
-3,766
427
-1,399
1,349
2,230
1,954
-140
-269
1,241
1,380
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-50.8
-40.81
3.87
-31.4
-40.33
5.95
-20.11
11.16
18.01
16.66
-1.57
-2.68
11.24
12.76
Working Capital
8,934
7,936
7,838
6,496
4,631
5,173
3,950
5,857
8,247
10,431
10,382
10,305
15,462
15,198
LT Debt
- -
- -
- -
- -
- -
- -
10
- -
21
6
12
- -
41
36
Total Equity
18,884
16,601
17,015
14,617
10,853
11,280
9,882
11,230
13,460
15,414
15,274
15,005
20,254
20,037
Return on Invested Capital (%)
- -
- -
- -
- -
- -
2.44
- -
14.78
15.05
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
3.86
- -
12.76
18.03
- -
- -
- -
- -
- -
Return on Common Equity (%)
-22.02
-16.21
2.18
-15.15
-29.57
3.86
-13.22
12.78
18.06
13.54
-0.92
-1.78
7.04
7.96

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2
27
27
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
41
36
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
8
8
Market Capitalization
20,069
21,246
18,574

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
13,254
17,302
17,092
Cash, Cash Equivalents & STI
6,649
11,772
11,320
Accounts Receivable, Net
3,004
2,803
- -
Inventories
2,949
2,181
2,864
Total Current Liabilities
2,065
1,840
1,895
Payables & Accruals
- -
- -
- -
ST Debt
2
27
27
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.2%
13.34%
34.98%
Free Cash Flow
313.48%
566.11%
-162.9%
Net Income, GAAP
-195.73%
-104.76%
-561.21%
Sales/Revenue/Turnover
4.64%
-0.85%
10.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,277
2,012
3,299
2,441
10,029
2025
1,900
3,152
2,866
3,128
11,046
2026
1,674
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-18
-34
-7
19.36
-40
2025
-53
110.95
47.07
64.88
148.71
2026
-25.95
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jae-Cheon Jeong
Full Time Employees
62
Sector
Electronic technology
Industry
Semiconductors
Address
Cheonan South Korea
IPO Date
May 6, 2008
Business
LDT Inc. is a South Korea-based fabless semiconductor and Internet of Things (IoT) technology company that specializes in the design, development, and commercialization of display driver integrated circuits (ICs) and smart safety monitoring solutions. Founded in 1997 and headquartered in Cheonan-si, South Korea, the company operates as an affiliate of TSE Co., Ltd., serving domestic and global electronics manufacturers, industrial facilities, healthcare providers, and municipal infrastructure operators. LDT Inc. segments its operations into display driving solutions, smart sensor networks, and semiconductor test solutions. Its core product portfolio comprises: display driver ICs, including passive matrix organic light-emitting diode (PMOLED) driver ICs, active matrix OLED (AMOLED) driver ICs, and light-emitting diode (LED) driver ICs used in automotive dashboards, consumer electronics, industrial equipment displays, and electronic signage; smart sensor network and disaster prevention systems, including the SafeMate smart fire detection system, the SenGuard comprehensive facility safety management platform, wireless and wired fire detectors, environmental sensing modules, receiver signal converters, and wearable safety tracking tags; and semiconductor testing hardware, including customized test boards and interface solutions. In recent operational developments, LDT Inc. has strategically accelerated its business transformation to focus on industrial disaster prevention platforms and semiconductor test boards alongside its core IC business. The company formed a strategic partnership with MPOL to deploy 3D digital twin technology for an integrated industrial safety management platform and has integrated artificial intelligence-driven safety systems featuring sub-second worker hazard detection and automated equipment shutdown mechanisms.