Brainzcompany Co., Ltd.

Brainzcompany Co., Ltd.

KKRX:099390
3,355.00
KRW
-45.00
(-1.32%)
853.02EPS
3.81P/E
25.98BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,725.13
2,215.88
2,326.42
2,729.52
3,146.52
3,347.84
3,266.22
3,360.18
Basic EPS, GAAP
188.5
558
649.55
753.56
613
605
662
896.94
Free Cash Flow per Basic Share
177.39
553.3
575.62
741.46
427.74
605.39
641.35
522.42
Dividend per Share
- -
148.19
1
73.13
58.55
60.36
60.32
- -
Book Value per Share
2,475.14
2,907.2
4,921.38
5,353.79
5,909.02
6,432.97
7,048.69
7,113.73
Tangible Book Value per Share
2,452.65
2,884.67
4,780.38
5,211.96
5,378.55
5,885.97
6,393.62
6,476.77
Basic Weighted Avg Shares
7
7
8
7
8
8
8
8
Sales/Revenue/Turnover
11,419
14,829
17,691
18,253
25,819
26,586
25,086
25,636
Operating Margin (%)
25.77
25.98
30.01
26.2
12.93
13.54
8.41
12.31
Depreciation Expense
353
291
294
336
596
615
674
608
Net Income, GAAP
1,248
3,734
4,940
5,039
5,030
4,804
5,085
6,843
Effective Tax Rate (%)
7.19
7.21
13.03
4.68
5.19
10.18
5.35
11.78
Profit Margin (%)
10.93
25.18
27.92
27.61
19.48
18.07
20.27
26.69
Working Capital
17,025
21,421
36,627
38,802
37,921
41,390
46,890
46,961
LT Debt
199
29
217
35
1,329
1,116
22
6
Total Equity
20,340
23,890
40,442
43,138
48,186
50,480
54,138
54,510
Return on Invested Capital (%)
- -
15.75
14.09
10.73
6.73
6.3
3.69
5.25
Return on Capital (%)
- -
16.7
15.22
11.98
10.88
10.1
10.6
13.65
Return on Common Equity (%)
- -
16.89
15.36
12.06
11.1
9.85
9.81
13.23

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,235
1,174
479
LT Borrowings
- -
- -
- -
LT Finance Leases
22
8
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
40,699
33,092
25,979

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
52,007
49,566
49,930
Cash, Cash Equivalents & STI
47,235
46,775
46,872
Accounts Receivable, Net
3,648
1,774
2,207
Inventories
- -
- -
- -
Total Current Liabilities
5,117
4,702
2,970
Payables & Accruals
- -
- -
- -
ST Debt
1,235
1,174
479
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
19.93%
7.25%
Free Cash Flow
- -
8.34%
2.46%
Net Income, GAAP
- -
7.09%
5.83%
Sales/Revenue/Turnover
- -
12.25%
-5.64%
Total Cash Common Dividend
- -
1,243.71%
-3.36%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,445
5,838
5,263
11,040
26,586
2025
3,660
5,369
4,234
11,824
25,086
2026
4,061
5,517
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-78
95
1
599.8
605
2025
-129
134
5.68
658.71
662
2026
40.43
195
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
60.36
2025
- -
- -
- -
- -
60.32
2026
- -
- -
- -
- -
- -

Company Description

CEO
Seong-Eun Kang
Full Time Employees
116
Sector
Technology services
Industry
Packaged software
Address
Seoul South Korea
IPO Date
Aug 19, 2021
Business
Brainzcompany Co., Ltd. is a South Korea-based software company primarily engaged in the development, supply, and maintenance of intelligent IT infrastructure management, application monitoring, and enterprise service management solutions. Founded in 2000 and headquartered in Seoul, South Korea, the company delivers integrated observability, automated operations, and IT performance management software to public institutions, financial services firms, telecommunications operators, and enterprise clients across South Korea and select international markets. The company provides a comprehensive suite of software products and technical services organized primarily under its flagship Zenius product ecosystem: Zenius EMS (Enterprise Management System), which delivers integrated, full-stack monitoring across heterogeneous IT environments, including Server Management Systems (SMS), Network Management Systems (NMS), Database Performance Management (DPM), Cloud Management Systems (CMS), and IoT-enabled facility infrastructure; Zenius APM (Application Performance Management), which provides end-to-end application transaction tracking, user experience monitoring, and service bottleneck diagnostics; Zenius ITSM (IT Service Management), which offers low-code workflow automation, service desk administration, incident and change management, and configuration management database (CMDB) governance; Zenius SIEM (Security Information and Event Management) and LogManager, which deliver centralized high-throughput big data log collection, automated correlation analysis, AI-driven anomaly detection, and security compliance reporting; AI and GPU Infrastructure Monitoring solutions, which specialize in tracking GPU cluster utilization, resource allocation, and thermal metrics for AI-intensive compute clusters; and professional services, comprising IT systems integration, operational consulting, cloud migration, software maintenance, and software-as-a-service (SaaS) subscription offerings. Through its subsidiary, Afriqa Co., Ltd., the company provides enterprise artificial intelligence (AI) transformation (AX) platforms and cloud-native software solutions, featuring the Cheetah enterprise AI infrastructure platform and the Serengeti AI Agent Studio (AAS) development environment. In recent developments, Brainzcompany has accelerated its strategic shift toward AI-powered observability and hybrid cloud environments, strengthened by the acquisition and commercial integration of Afriqa. The company has launched specialized Zenius AI Agent services that enable conversational diagnostic analysis and automated root-cause troubleshooting for IT operations, while securing proprietary patents for high-volume log processing in AI-optimized environments. Additionally, Brainzcompany has broadened its public and commercial market presence by delivering SaaS-based monitoring deployments through South Korea's Digital Service Specialist Contract System and securing significant infrastructure management contracts across major government agencies, educational boards, and tier-one enterprises.