SBW, Inc.

    SBW, Inc.

    KKRX:102280
    450.00
    KRW
    -240.00
    (-34.78%)
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    14,538.46
    12,484.5
    12,689.07
    12,404.39
    7,430.74
    7,155.6
    6,640.85
    6,238.11
    5,545.22
    3,815.59
    3,937.75
    3,607.95
    3,506.09
    3,508.35
    Basic EPS, GAAP
    314.56
    -176.46
    -113.93
    -44.95
    -1,057.61
    9,365.11
    -6,223.73
    -2,378.17
    -920
    -730
    -3,660
    -994.42
    -393.84
    -76.44
    Free Cash Flow per Basic Share
    -130.15
    -373.1
    -469.57
    -953.96
    -819.33
    29.16
    142.3
    -197.16
    436.1
    -396.82
    -389.37
    -137.53
    120.51
    -14.21
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    4,743.63
    4,580.11
    4,645.37
    6,159.86
    3,572.75
    12,879.07
    6,405.2
    3,989.83
    5,572.48
    3,558.19
    -201.16
    -1,197.5
    -6,504.37
    -6,739.3
    Tangible Book Value per Share
    6,755.99
    6,563.37
    6,727.58
    15,125.17
    11,182.42
    19,504.87
    13,140.94
    10,725
    12,211.21
    8,931.38
    5,239.62
    4,277.83
    3,816.64
    3,606.71
    Basic Weighted Avg Shares
    11
    11
    11
    11
    15
    15
    15
    15
    18
    25
    26
    26
    26
    26
    Sales/Revenue/Turnover
    158,740
    136,171
    138,950
    142,637
    113,768
    109,639
    101,657
    95,502
    97,236
    97,009
    103,275
    94,738
    91,990
    91,863
    Operating Margin (%)
    3.34
    -0.18
    0.2
    0.73
    -13.26
    -19.71
    0.56
    -10.89
    -1.3
    -1.75
    1.3
    0.39
    -2.49
    3.44
    Depreciation Expense
    3,460
    2,737
    2,889
    2,971
    2,892
    3,359
    2,584
    4,757
    4,599
    2,501
    1,092
    1,008
    1,132
    1,086
    Net Income, GAAP
    3,435
    -1,925
    -1,248
    -517
    -16,193
    143,493
    -95,272
    -36,409
    -16,132
    -18,560
    -95,991
    -26,111
    -10,333
    -2,002
    Effective Tax Rate (%)
    17.92
    - -
    - -
    553.02
    - -
    26.37
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.06
    Profit Margin (%)
    2.16
    -1.41
    -0.9
    -0.36
    -14.23
    130.88
    -93.72
    -38.12
    -16.59
    -19.13
    -92.95
    -27.56
    -11.23
    -2.18
    Working Capital
    42,726
    48,911
    52,386
    135,597
    117,948
    275,868
    -53,112
    -66,256
    -8,357
    126,422
    74,512
    73,874
    73,556
    67,105
    LT Debt
    5,795
    14,985
    14,982
    - -
    10,485
    - -
    7,161
    5,259
    11,816
    2,383
    7,137
    5,563
    7,789
    6,858
    Total Equity
    76,357
    74,745
    76,740
    176,903
    174,316
    301,930
    204,041
    166,040
    215,384
    228,313
    138,653
    113,556
    101,366
    95,667
    Return on Invested Capital (%)
    4.16
    - -
    - -
    -2.86
    - -
    -5.97
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    6.23
    - -
    - -
    -9.55
    - -
    91.87
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    9
    Return on Common Equity (%)
    6.84
    -3.78
    -2.47
    -0.85
    -25.8
    113.87
    -64.51
    -45.76
    -20.32
    -19.73
    - -
    - -
    - -
    - -

    Capital Structure

    KRW

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    7,348
    6,065
    7,257
    LT Borrowings
    3,321
    3,328
    3,121
    LT Finance Leases
    4,468
    4,130
    3,736
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    26
    26
    26
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    KRW

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    89,001
    88,133
    85,219
    Cash, Cash Equivalents & STI
    23,816
    18,820
    17,615
    Accounts Receivable, Net
    13,794
    14,142
    14,368
    Inventories
    46,811
    49,371
    48,453
    Total Current Liabilities
    15,444
    17,531
    18,114
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    7,348
    6,065
    7,257
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    KRW

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    11.88%
    -6.48%
    -10.74%
    Free Cash Flow
    -66.31%
    -167.25%
    -187.55%
    Net Income, GAAP
    200.32%
    48.67%
    -60.43%
    Sales/Revenue/Turnover
    -3.77%
    -0.62%
    -2.9%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    26,384
    23,073
    22,189
    23,091
    94,738
    2024
    20,195
    22,903
    21,989
    26,903
    91,990
    2025
    18,640
    24,331
    - -
    - -
    - -

    Quarterly Earnings Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -180
    -80
    -230
    - -
    -994.42
    2024
    -430
    -110
    78.72
    - -
    -393.84
    2025
    -63.03
    -161.85
    - -
    - -
    - -

    Quarterly Dividends Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business