SELVAS AI Inc

SELVAS AI Inc

KKRX:108860
7,770.00
KRW
-320.00
(-3.96%)
-23.40EPS
355.27BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,527.15
1,092.8
1,459.03
1,553.69
2,055.27
1,557.53
1,552.66
1,523.87
2,131.44
2,138.41
2,098.88
4,183.2
4,263.98
4,272.14
Basic EPS, GAAP
339.16
-206.78
-37.68
-718.91
-170.06
-822.3
-310.18
178.76
166.2
281.19
-101
-216
-223
-179.08
Free Cash Flow per Basic Share
461.16
1.54
-240.8
-1,380.85
-411.69
-476
171.58
-14.65
230.57
182.95
134.79
96.29
268.73
114.85
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
14.84
- -
- -
Book Value per Share
2,595.52
2,414.21
2,377.43
2,083.32
2,001.89
1,432.26
1,333.81
1,572.62
1,808.47
2,359.87
4,877.01
4,483.66
4,090.37
4,109.59
Tangible Book Value per Share
2,355.35
1,572.14
1,107.65
835.8
793.5
525.78
615.49
928.82
1,202.14
1,796.19
4,414.7
1,933.27
1,807.3
1,860.23
Basic Weighted Avg Shares
19
22
23
23
23
23
23
23
23
24
25
27
27
27
Sales/Revenue/Turnover
29,018
23,641
33,270
35,441
46,867
35,562
35,418
34,791
48,578
50,869
53,012
112,454
114,781
114,982
Operating Margin (%)
22.26
-0.57
-2.02
-23.75
1.2
-47.97
-17.44
-4.4
11.63
10.13
7.72
0.71
1.29
1.32
Depreciation Expense
1,221
1,264
2,207
2,535
3,180
4,182
4,028
2,045
1,750
2,250
2,275
7,891
7,404
7,390
Net Income, GAAP
6,445
-4,473
-859
-16,399
-3,878
-18,775
-7,075
4,081
3,788
6,689
-2,551
-5,807
-6,003
-4,820
Effective Tax Rate (%)
8.76
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
191.88
- -
- -
Profit Margin (%)
22.21
-18.92
-2.58
-46.27
-8.27
-52.8
-19.98
11.73
7.8
13.15
-4.81
-5.16
-5.23
-4.19
Working Capital
42,574
24,392
29,686
17,344
5,034
-15,862
2,351
16,307
28,950
28,668
106,416
133,806
130,184
132,998
LT Debt
- -
28
12,013
26,348
15,700
6,175
7,282
16,364
15,168
12,819
5,320
768
1,234
1,200
Total Equity
54,495
57,807
56,972
56,890
54,709
44,383
43,804
49,458
56,012
72,401
168,519
262,912
259,905
264,119
Return on Invested Capital (%)
13.11
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-0.32
- -
- -
Return on Capital (%)
14.26
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-4.94
- -
- -
Return on Common Equity (%)
14.31
-8.17
-1.57
-32.21
-8.32
-47.9
-22.41
12.3
9.82
13.9
-2.74
-4.61
-5.2
-4.18

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
16,830
16,758
16,484
LT Borrowings
- -
154
116
LT Finance Leases
1,151
1,080
1,084
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
358,229
328,354
355,268

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
165,289
165,845
171,464
Cash, Cash Equivalents & STI
103,892
107,488
109,045
Accounts Receivable, Net
22,653
25,667
19,796
Inventories
28,511
22,741
29,368
Total Current Liabilities
38,421
35,662
38,466
Payables & Accruals
- -
- -
- -
ST Debt
16,830
16,758
16,484
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.89%
46.03%
-1.14%
Free Cash Flow
-138.05%
-311.03%
179.45%
Net Income, GAAP
195.84%
12.45%
3.38%
Sales/Revenue/Turnover
17.52%
32.55%
2.07%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27,239
27,505
27,699
30,011
112,454
2025
26,431
28,001
25,830
34,519
114,781
2026
26,632
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-12
2
-5
-199.81
-216
2025
-25
-92.83
33.02
-137.92
-223
2026
18.65
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
14.84
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Min-Cheol Kwak
Full Time Employees
172
Sector
Technology services
Industry
Packaged software
Address
Daeryung Technotown 18th Seoul SL South Korea 08594
IPO Date
Dec 10, 2009
Business
Selvas AI Inc. (108860.KQ) develops and provides artificial intelligence solutions focused on voice recognition, synthesis, handwriting recognition, image intelligence, and related technologies primarily in South Korea. The company offers core products including Selvy Note, an AI voice recording solution that recognizes conversation content from research, consultations, and meetings while separating speakers; Selvy MediVoice, an AI medical voice recognition tool for generating records during medical processes; Selvy SpeechEdu, an AI educational voice recognition platform for text utilization, sentence pronunciation accuracy, and phoneme-level learning; odiro, an AI voice content creation solution for audio generation and audiobooks; Selvy Alrimi, an AI announcement system for text-to-voice broadcasting; Selvy Checkup, an AI disease probability prediction model; OnFit, an IoT-based smart fitness and membership management program; Selpub, a cloud-based multimedia eBook platform; and DIODICT, a mobile electronic dictionary; along with broader AI technologies such as SELVAS STT and TTS On-Device for speech-to-text and text-to-speech, SELVAS Pen for handwriting recognition, SELVAS OCR for optical character recognition, and SELVAS SpeechBox, an integrated AI voice recognition package for education. Founded in 1999 and headquartered at 19 Gasan Digital 1-ro, 20th Floor, Geumcheon-gu, Seoul, South Korea, Selvas AI serves sectors including healthcare, education, finance, law, government, mobility, and content creation with over 520 customers. Recent developments include the launch of SELVAS SpeechBox for enhanced educational AI voice applications, partnerships such as integration of SELVAS deepTTS On-Device technology with RIDI for converting 1.04 million e-books into AI voices enabling offline natural synthesis with breathing and emotions, and preparation of advanced contextual TTS products for emotional expression; the company also maintains a corporate minority funding structure with investors like WYSIWYG Studios.