DSK Co., Ltd

DSK Co., Ltd

KKRX:109740
3,700.00
KRW
-80.00
(-2.12%)
-741.81EPS
135.29BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,530.34
2,729.61
4,395.89
1,817.81
7,749.68
5,876.03
3,783.79
1,626.88
2,257.42
1,823.66
2,743.33
892.34
1,721.8
1,790.49
Basic EPS, GAAP
205
197.5
732
181.5
-2,066
980
308
-758
-18
-244
125
-309
-619
-563.25
Free Cash Flow per Basic Share
869.97
420.19
66.45
18.5
161.74
-53.42
-2,145.84
132.02
-230.44
-26.42
-455.24
-474.56
-456.75
-427.65
Dividend per Share
- -
25.02
24.98
24.74
47.84
24.93
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,347.9
2,501.01
3,210.32
3,871.3
3,959.93
5,234.52
5,574.22
4,809.66
5,254.58
5,019.65
5,146.29
4,770.21
4,200.03
4,111.53
Tangible Book Value per Share
2,293.12
2,448.92
3,163.66
204.37
3,921.64
5,197.2
5,514.12
4,740.9
5,200.75
4,951.36
5,076.33
4,691.86
4,125.4
4,039.55
Basic Weighted Avg Shares
13
13
13
26
13
20
20
20
22
26
26
25
25
25
Sales/Revenue/Turnover
32,037
35,010
56,462
47,150
103,292
117,907
76,480
32,587
49,791
48,232
71,500
22,640
43,179
44,986
Operating Margin (%)
6.69
8.43
18.58
11.67
13.08
18.89
7.16
-43.25
-12.74
-27.21
1.94
-87.01
-52.62
-50.68
Depreciation Expense
570
567
507
892
3,037
662
1,445
3,262
3,782
3,806
3,895
4,126
4,232
4,209
Net Income, GAAP
2,596
2,533
9,402
4,708
-27,537
19,664
6,225
-15,183
-397
-6,453
3,258
-7,840
-15,523
-14,152
Effective Tax Rate (%)
9.01
18.26
19.59
18.77
- -
15.53
41
- -
- -
- -
14.31
- -
- -
- -
Profit Margin (%)
8.1
7.24
16.65
9.98
-26.66
16.68
8.14
-46.59
-0.8
-13.38
4.56
-34.63
-35.95
-31.46
Working Capital
21,544
23,530
32,683
-1,086
33,099
36,921
22,262
17,430
76,265
55,434
62,450
42,045
24,197
22,429
LT Debt
252
- -
- -
3,000
3,000
- -
238
263
200
143
122
524
361
355
Total Equity
30,137
32,102
41,207
84,277
76,243
106,644
125,263
105,407
158,092
147,055
149,530
133,449
115,780
112,878
Return on Invested Capital (%)
6.44
7.59
21.93
4.62
- -
14.15
2.13
- -
- -
- -
-5.15
- -
- -
- -
Return on Capital (%)
8.68
8.06
25.24
8.47
- -
20.02
6.4
- -
- -
- -
2.39
- -
- -
- -
Return on Common Equity (%)
9.07
8.14
25.65
10.29
-42.51
21.27
5.7
-14.54
-0.34
-4.75
2.47
-6.21
-13.77
-12.9

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
19,276
23,248
23,251
LT Borrowings
- -
- -
- -
LT Finance Leases
396
361
355
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
197,134
178,379
135,287

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
55,374
54,713
53,051
Cash, Cash Equivalents & STI
33,447
32,777
29,729
Accounts Receivable, Net
10,576
9,492
10,847
Inventories
4,302
4,654
4,244
Total Current Liabilities
26,780
30,515
30,622
Payables & Accruals
- -
- -
- -
ST Debt
19,276
23,248
23,251
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.72%
4.14%
-13.24%
Free Cash Flow
521.2%
243.24%
-4.87%
Net Income, GAAP
-28.36%
206.99%
98%
Sales/Revenue/Turnover
14.45%
24.06%
90.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,659
9,251
4,601
4,130
22,640
2025
3,097
30,859
4,813
4,410
43,179
2026
4,904
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-60
-49
-145
-55.63
-309
2025
-148
-92.39
-194.08
-181.37
-619
2026
-94.88
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
111
Sector
Electronic technology
Industry
Computer peripherals
Address
Ansan-si South Korea
IPO Date
Sep 23, 2009
Website
dsk.co.kr
Business
DSK Co., Ltd. is a South Korea-based mechatronics and biopharmaceutical company primarily engaged in the development, manufacturing, and distribution of factory automation equipment for flat panel display and secondary battery manufacturing processes, as well as botulinum toxin-based biotherapeutics. The company operates through two main business divisions: Factory Automation (FA) Equipment and Biotechnology. Its FA Equipment division provides a comprehensive suite of precision manufacturing systems, including display bonding systems such as PCB/FOB (Film-on-Board), TAB/COF (Tape Automated Bonding/Chip-on-Film), and FPC/FOG (Flexible Printed Circuit/Film-on-Glass) bonders; dispensing and inspection systems comprising optical inspection units, silicone dispensers, Ag dotting systems, and auto probe stations; motion control and material handling systems consisting of automated cassette loaders, unloaders, linear robot systems, and direct drive (DD) motors; secondary battery production systems including automated cell assembly, lamination, and notching equipment; and specialized processing units such as atomic layer deposition (ALD) systems for solar cells and UV LED curing systems. Through its biopharmaceutical subsidiary, Protox Co., Ltd., the company develops, manufactures, and commercializes botulinum toxin formulations, antidotes, and biobetter therapeutics under the PROTOXIN brand for aesthetic and clinical indications. DSK Co., Ltd. caters to major flat panel display manufacturers, electric vehicle battery producers, and pharmaceutical distributors across South Korea, China, Europe, and the Americas. Founded in 1995 as Dong Bang Fanics Corporation and renamed DSK Co., Ltd. in 2008, the company is headquartered in Ansan-si, Gyeonggi-do, South Korea. In recent developments, the company broadened its international healthcare footprint as subsidiary Protox received official product approval from the South Korean Ministry of Food and Drug Safety for its botulinum toxin formulation and entered into a 10-year exclusive European distribution agreement with Spanish medical aesthetics company Mesoestetic covering the European Union, the United Kingdom, and Switzerland, adding to its long-term supply partnerships across China, Brazil, and CIS regions, while navigating controlling shareholder restructuring and ownership transition agreements.