1. South Korea Stocks

  2. •

    Consumer services

  3. •

    Casinos/Gaming
Grand Korea Leisure Co., Ltd.

Grand Korea Leisure Co., Ltd.

KKRX:114090
8,400.00
KRW
-120.00
(-1.41%)
761.56EPS
13.55P/E
638.35BMarket Cap
Nov 16Next Earn
Grand Korea Leisure Co., Ltd.
KRX:114090
(Korea Stock Exchange)

Recent

price

8,400.00

P/E

ratio

13.55

div

yld

0.71%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
8,542.27
8,486.08
8,122.58
9,074.6
8,742.69
8,174.9
8,865.27
8,104.03
7,766.68
7,931.06
2,982.28
1,375.4
4,240.9
6,414.28
6,402.61
6,837.62
7,164.32
Revenue per Share
1,156
1,023.41
2,329
2,224
1,884
1,483
1,849
1,302
1,257
1,170
-1,040
-1,831
-368
709
534
761
761.56
Basic EPS, GAAP
1,087.01
1,747.55
2,057.21
2,581.96
2,353.47
534.19
1,680.72
1,114.24
1,364.76
1,806.71
-2,356.22
-2,098.29
440.9
1,116.69
1,068.08
1,553.31
1,637.24
Free Cash Flow per Basic Share
938.11
520
502.02
1,216.97
1,179.23
1,002
831.21
999.97
730.11
709.75
529.02
- -
- -
- -
412.63
282
59.99
Dividend per Share
3,307.83
3,577.99
5,358.14
6,394.51
6,974.49
7,375.88
8,386.08
8,601.51
9,087.07
9,460.29
7,863.31
6,200.7
6,183.03
6,657.6
6,685.66
7,136.81
7,310.95
Book Value per Share
3,230.77
3,353.9
5,189.27
6,203.45
6,804.01
7,217.03
8,233.92
8,448.71
8,931.36
9,313.04
7,746.09
6,088.53
6,076.86
6,552.5
6,580.82
7,034.19
7,204.19
Tangible Book Value per Share
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
Basic Weighted Avg Shares
528,513
524,912
502,404
561,327
540,680
505,663
548,230
501,296
480,339
490,752
184,462
85,087
262,111
396,694
396,390
422,947
443,245
Sales/Revenue/Turnover
18.09
25.95
29.14
34.05
27.33
23.41
27.24
21.58
21.77
19.64
-45.93
-172.16
-5.22
12.86
9.67
12.45
12.52
Operating Margin (%)
19,184
19,530
14,229
10,686
11,367
12,696
12,832
15,907
16,266
37,106
38,647
36,332
32,963
30,598
31,992
32,218
33,200
Depreciation Expense
71,522
63,304
144,055
137,570
116,514
91,732
114,343
80,539
77,741
72,396
-64,327
-113,272
-22,744
43,848
33,060
47,072
47,116
Net Income, GAAP
24.32
53.12
4.72
26.37
23.93
24.2
23.86
24.95
25.22
24.36
- -
- -
- -
20.04
24.34
25.44
24.26
Effective Tax Rate (%)
13.53
12.06
28.67
24.51
21.55
18.14
20.86
16.07
16.18
14.75
-34.87
-133.13
-8.68
11.05
8.34
11.13
10.63
Profit Margin (%)
129,761
128,691
197,073
275,633
324,157
325,185
371,663
396,650
287,013
245,297
218,406
135,842
101,620
171,746
200,478
254,454
288,534
Working Capital
19,108
3,952
- -
500
167
- -
- -
194
28
76,493
62,397
37,146
65,957
54,479
37,285
30,375
27,819
LT Debt
204,608
221,319
331,431
395,536
431,412
456,240
518,726
532,052
562,087
585,172
486,390
383,548
382,455
411,810
413,546
441,452
452,224
Total Equity
28.92
25.13
45.47
36.2
25.47
19.28
22.64
14.86
13.99
11.48
- -
- -
- -
8.52
6.02
8.11
8.62
Return on Invested Capital (%)
30.83
27.2
50.86
37.61
28.14
20.65
23.45
15.33
14.2
12.09
- -
- -
- -
9.82
7.38
10.14
10.05
Return on Capital (%)
36.16
29.73
52.12
37.85
28.18
20.67
23.46
15.33
14.21
12.62
-12.01
-26.04
-5.94
11.04
8.01
11.01
10.65
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
21,386
16,739
11,999
LT Borrowings
- -
- -
- -
LT Finance Leases
30,375
29,040
27,819
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
62
62
62
Market Capitalization
925,979
711,340
638,351

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
433,898
437,380
442,034
Cash, Cash Equivalents & STI
413,093
413,416
418,433
Accounts Receivable, Net
10,329
8,625
10,249
Inventories
2,815
3,535
3,096
Total Current Liabilities
179,443
177,817
153,501
Payables & Accruals
- -
- -
- -
ST Debt
21,386
16,739
11,999
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.26%
-1.31%
6.75%
Free Cash Flow
6.8%
12.51%
45.3%
Net Income, GAAP
-48.29%
-55.77%
42.38%
Sales/Revenue/Turnover
14.76%
42.43%
6.7%
Total Cash Common Dividend
- -
- -
-31.72%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97,942
98,829
93,768
105,851
396,390
2025
109,863
100,942
109,383
102,759
422,947
2026
110,651
120,451
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
165
183
98
88.75
534
2025
260
274
237.15
-10.67
761
2026
243.99
291
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
60.18
- -
412.63
2025
- -
- -
60
- -
282
2026
- -
- -
- -
- -
- -
Similar Companies
Las Vegas Sands Corp. (NYSE:LVS)
Wynn Resorts, Limited (NASDAQ:WYNN)
MGM Resorts International (NYSE:MGM)
Flutter Entertainment plc (NYSE:FLUT)
Rush Street Interactive, Inc. (NYSE:RSI)
PENN Entertainment, Inc. (NASDAQ:PENN)
Business
Grand Korea Leisure Co., Ltd. operates as a casino company in South Korea, specializing in foreigner-only casino operations under its Seven Luck brand. The company offers a comprehensive range of casino gaming products including table games such as baccarat, blackjack, roulette, tai sai, poker, casino war, big wheels, and Texas hold'em, alongside machine games including slot machines and video machines. Additionally, GKL provides currency exchange services converting foreign currencies to Korean won. Headquartered in Seoul and founded in 2005, the company operates three casinos located in Seoul (Gangnam and Gangbuk Hilton areas) and Busan. It is a subsidiary of the Korea Tourism Organization, which holds a majority stake, with the National Pension Service as a significant shareholder. In terms of recent developments, Grand Korea Leisure reported a strong financial performance in 2025, with a 143% year-on-year increase in Q3 net profit attributed to rising casino revenue and effective cost management. The company recorded a 16.7% revenue growth year-on-year to KRW 109.38 billion (US$78 million) in the third quarter. Its table-game revenue increased significantly, bolstered by marketing initiatives and improved player retention strategies targeting VIP and mass-market segments. GKL is also leveraging technological innovation, having established an AI innovation team in April 2025 and partnered with Hyundai Robotics to deploy AI-powered autonomous robots in its casinos, enhancing customer experience and operational efficiencies. The company is benefiting from South Korea's visa-free policy for Chinese tour groups introduced in late 2024 and rising visitor numbers from Japan and other regions, supporting its growth trajectory amid competitive pressures. Grand Korea Leisure remains focused on expanding its market reach within the foreigner-only casino segment in South Korea, continuously adapting its service offerings and marketing strategies to attract and retain high-value customers both domestically and internationally. Its integration of advanced AI technology emphasizes its commitment to digital transformation within the tourism and gaming industry. This comprehensive profile reflects Grand Korea Leisure’s extensive product portfolio, strategic innovations, market position, and recent operational progress in the casino industry.