iFamilySC Co., Ltd.

iFamilySC Co., Ltd.

KKRX:114840
10,940.00
KRW
+2,520.00
(+29.93%)
1,118.23EPS
7.05P/E
134.19BMarket Cap
Nov 16Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,929.49
6,045.22
2,603.6
5,071.39
4,338.54
11,921.29
13,063.95
13,219.39
Basic EPS, GAAP
340
667.5
132.5
454
583.5
1,647
1,273
1,118.23
Free Cash Flow per Basic Share
194.09
480.65
25.07
-866.46
111.73
-564.79
2,353.42
909.89
Dividend per Share
- -
22.19
18.35
15.79
15.53
78.68
321.76
205.65
Book Value per Share
424.28
1,150.09
2,520.02
2,952.65
4,010.84
5,346.44
6,133.78
6,277.91
Tangible Book Value per Share
424.02
1,147.48
2,518.38
2,923.85
3,958.28
5,297.44
6,086.77
6,232.37
Basic Weighted Avg Shares
13
13
28
17
34
17
17
17
Sales/Revenue/Turnover
38,386
79,218
71,618
85,335
148,686
204,881
224,096
225,550
Operating Margin (%)
11.86
14.68
7.82
11.14
16.14
16.42
12.11
10.34
Depreciation Expense
706
764
785
618
512
773
2,256
2,712
Net Income, GAAP
4,455
8,747
3,645
7,639
19,997
28,306
21,837
19,079
Effective Tax Rate (%)
13.56
24.37
34.22
23.28
19.05
17.36
20.75
22.66
Profit Margin (%)
11.61
11.04
5.09
8.95
13.45
13.82
9.74
8.46
Working Capital
5,009
13,883
38,469
36,028
55,092
67,691
73,133
76,778
LT Debt
1,454
853
268
10,000
10,134
7
652
151
Total Equity
5,561
15,073
41,533
50,204
68,994
91,557
104,455
106,909
Return on Invested Capital (%)
- -
66.15
11.92
13.92
26.99
29.5
19.06
15.16
Return on Capital (%)
- -
72.84
12.44
15.32
29.22
31.69
20.3
16.69
Return on Common Equity (%)
- -
84.78
12.88
16.65
33.55
35.26
22.28
18.32

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,477
11,547
11,181
LT Borrowings
- -
- -
- -
LT Finance Leases
652
186
151
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
232,452
183,748
134,192

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
110,347
116,738
116,993
Cash, Cash Equivalents & STI
44,560
48,966
41,926
Accounts Receivable, Net
16,450
16,453
25,097
Inventories
48,001
50,125
49,192
Total Current Liabilities
37,214
42,114
40,215
Payables & Accruals
- -
- -
- -
ST Debt
11,477
11,547
11,181
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
56.13%
14.09%
Free Cash Flow
- -
-659.81%
-515.9%
Net Income, GAAP
- -
46.35%
-22.85%
Sales/Revenue/Turnover
- -
26.19%
9.38%
Total Cash Common Dividend
- -
117.77%
308.2%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
57,411
49,009
50,105
48,356
204,881
2025
54,394
57,660
53,467
58,575
224,096
2026
54,847
58,660
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
565
385
443
254.55
1,647
2025
350
335
305.2
280.59
1,273
2026
166.91
366
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
78.68
2025
- -
- -
- -
204.85
321.76
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
247
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Seoul South Korea
IPO Date
Oct 28, 2021
Business
iFamilySC Co., Ltd. is a South Korea-based consumer lifestyle and beauty enterprise primarily engaged in the development, branding, marketing, and global distribution of color cosmetics and personal care products, as well as the operation of comprehensive wedding and family lifestyle consulting platforms. The company operates through two core business segments: Cosmetics and Wedding/Family Services. In its cosmetics division, iFamilySC manufactures and distributes an extensive portfolio of beauty products marketed under proprietary brands such as rom&nd and nuse. Its product offerings include lip makeup, comprising lip tints, lipsticks, lip glosses, lip balms, and lip liners; eye makeup, comprising eyeshadow palettes, mascaras, eyeliners, and eyebrow pencils; face and base makeup, comprising cushion compacts, liquid foundations, concealers, setting powders, and blushers; nail cosmetics, comprising color polishes and nail care products; and hybrid color-care skincare products, comprising liquid care blushes, tinted care mousses, and skin-conditioning color formulas. In its wedding and family services division, the company operates the proprietary iWedding digital platform, providing personalized wedding planning, vendor matchmaking, and concierge services spanning wedding hall reservations, photography studios, bridal attire, hair and makeup styling, and honeymoon travel coordination. Founded in 2000 and headquartered in Seoul, South Korea, iFamilySC distributes its products across domestic channels as well as international markets throughout Japan, Greater China, Southeast Asia, North America, and Europe. In recent strategic developments, iFamilySC has accelerated its global retail footprint through high-profile partnerships, notably the joint development and nationwide deployment of the convenience-store exclusive cosmetics line &nd by rom&nd in collaboration with Lawson in Japan. Additionally, the company has diversified its brand portfolio with the commercial launch of nuse, a functional color-care brand combining skincare ingredients with cosmetic tints, while expanding cross-border distribution networks across major global e-commerce platforms and offline beauty retail chains in North America and Southeast Asia.