Imagis Co., Ltd.

Imagis Co., Ltd.

KKRX:115610
1,539.00
KRW
+4.00
(+0.26%)
-199.40EPS
29.31BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,897.96
6,146.15
5,984.47
4,569.58
3,352.37
2,049.01
2,267.37
2,124.26
2,537.51
2,593.26
1,884.79
1,488.2
1,353.34
1,336.14
Basic EPS, GAAP
238.19
166.64
175.7
94.19
-620.39
-885.75
-959.11
-518.95
105.06
213.74
-539.78
-429.29
-188
-199.4
Free Cash Flow per Basic Share
-644.44
591.6
-88.45
320.51
-420.47
-450.99
-206.6
-555.96
23.05
186.52
38.09
-421.64
-170.62
136.11
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3,351.04
3,511.96
3,685.29
3,796.35
3,184.87
2,315.87
1,402.12
888.96
1,014.98
1,242.21
732.31
539.87
899.81
878.71
Tangible Book Value per Share
2,841.87
3,128.65
3,285.35
3,289.46
2,623.33
2,046.68
1,359.32
856.19
913.03
1,123.36
618.3
492.17
832.74
804.55
Basic Weighted Avg Shares
8
8
8
10
8
8
8
8
8
8
9
9
10
10
Sales/Revenue/Turnover
31,055
49,985
49,348
45,035
27,619
17,068
18,952
17,856
21,321
21,917
16,100
12,985
13,222
13,561
Operating Margin (%)
4.63
1.84
1.54
1.38
-19.1
-43.4
-34.03
-20.67
2.63
7.08
-14.37
-40.15
-15.03
-13.62
Depreciation Expense
865
2,034
1,170
817
2,010
3,742
2,748
995
445
444
732
767
543
- -
Net Income, GAAP
1,898
1,355
1,449
928
-5,111
-7,378
-8,017
-4,362
883
1,806
-4,611
-3,746
-1,837
-2,024
Effective Tax Rate (%)
10.35
2.86
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
6.11
2.71
2.94
2.06
-18.51
-43.23
-42.3
-24.43
4.14
8.24
-28.64
-28.85
-13.89
-14.92
Working Capital
21,716
24,827
25,671
26,536
19,649
14,929
9,947
6,125
6,702
9,342
4,400
3,025
7,980
7,667
LT Debt
125
- -
- -
- -
- -
- -
- -
62
- -
1,080
1,101
137
22
16
Total Equity
28,257
29,618
31,085
31,873
26,689
19,287
11,720
7,484
8,584
10,512
6,283
4,845
10,635
10,385
Return on Invested Capital (%)
4.62
3.05
- -
- -
- -
- -
- -
- -
6.88
15.24
- -
- -
- -
- -
Return on Capital (%)
6.46
4.54
- -
- -
- -
- -
- -
- -
10.92
18.04
- -
- -
- -
- -
Return on Common Equity (%)
6.93
4.72
4.82
2.97
-17.52
-32.09
-51.59
-45.43
10.99
18.92
-54.91
-67.32
-23.73
-24.81

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
150
114
74
LT Borrowings
- -
- -
- -
LT Finance Leases
32
22
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
26,238
27,325
29,311

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
9,839
10,789
11,981
Cash, Cash Equivalents & STI
5,820
6,786
8,081
Accounts Receivable, Net
1,642
1,983
712
Inventories
1,904
1,544
2,505
Total Current Liabilities
1,660
2,810
4,313
Payables & Accruals
- -
- -
- -
ST Debt
150
114
74
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.33%
18.71%
119.51%
Free Cash Flow
-137.25%
-150.97%
-54.69%
Net Income, GAAP
-111.97%
-88.12%
-50.96%
Sales/Revenue/Turnover
-10.22%
-4.37%
1.83%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,414
4,448
2,935
1,187
12,985
2025
3,276
3,332
3,165
3,450
13,222
2026
3,614
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.25
235.47
-192
-480.1
-429.29
2025
-10.87
-118
-61.47
-21.67
-188
2026
-23.69
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dong-Sub Lee
Full Time Employees
34
Sector
Electronic technology
Industry
Semiconductors
Address
Suwon-si South Korea
IPO Date
Feb 26, 2010
Business
Imagis Co., Ltd. is a South Korea-based fabless semiconductor company primarily engaged in the design, development, and marketing of advanced user interface non-memory integrated circuits (ICs). Founded in 2004 and headquartered in Suwon-si, Gyeonggi-do, South Korea, the company operates across the fabless semiconductor industry, outsourcing fabrication to external foundries while serving global original equipment manufacturers (OEMs) and original design manufacturers (ODMs). The company's core product portfolio encompasses Touch Controller ICs for capacitive touchscreens in mobile and display devices; Haptic Driver ICs and monolithic single-chip touch-and-haptic integrated solutions delivering high-definition tactile feedback; Specific Absorption Rate (SAR) and Grip/Proximity Sensor ICs designed to detect human proximity and regulate electromagnetic radiation exposure; Magnetic Secure Transmission (MST) ICs for mobile payment interfaces; and specialized power management, key encoder, and interface ICs tailored for smartphones, tablet PCs, notebooks, wearable electronics, true wireless stereo (TWS) devices, and automotive infotainment systems. Imagis distributes its products across domestic and international markets, notably including South Korea, Greater China, and the broader Asia-Pacific region. In recent developments, Imagis has strategically expanded its operational focus into physical artificial intelligence (AI), humanoid robotics, and automotive electronics. The company established a strategic partnership with global edge AI chipmaker SiMa.ai to expand on-device AI edge platforms; entered into a joint development initiative with the Korea Research Institute of Standards and Science (KRISS) for next-generation AI tactile sensors used in robotic hands; introduced integrated automotive interface semiconductor solutions; secured major international supply contracts for automotive ICs; and restructured its executive leadership with the return of founder and board chairman Jung-Cheol Kim as Chief Executive Officer to lead high-growth semiconductor initiatives.