Korea Fuel-Tech Corporation

Korea Fuel-Tech Corporation

KKRX:123410
5,000.00
KRW
0.00
(0.00%)
1,511.86EPS
4.50P/E
187.65BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
10,692.87
10,038.53
11,157.49
13,158.65
12,438.45
13,953.41
15,773.79
14,689.63
16,698.02
20,166.3
24,409.34
26,430.81
28,228.61
28,762.52
Basic EPS, GAAP
691
613
506
403
72
144
206
132
200
336
1,097
1,261
1,577
1,498.14
Free Cash Flow per Basic Share
-114.67
-599.42
-616.44
-1,160.37
-913.07
-704.06
-66.45
-641.95
369.73
385.27
544.63
707.61
925.4
840.1
Dividend per Share
185.12
145.05
157.82
109.91
109.42
60.08
60.06
59.9
29.95
60.04
80
119.99
150.01
- -
Book Value per Share
3,334.87
3,740.05
4,099.88
4,276.35
4,172.27
4,126.77
4,292.71
4,387.61
4,794.42
5,156.66
6,187.69
7,705.43
9,357.97
9,737.49
Tangible Book Value per Share
3,088.27
3,459.07
3,805.99
3,967.88
3,836.09
3,778.23
3,914.63
3,985.19
4,375.39
4,756.74
5,791.04
7,282.09
8,906.5
9,269.4
Basic Weighted Avg Shares
25
27
28
28
28
28
28
28
28
28
28
28
28
28
Sales/Revenue/Turnover
262,163
275,851
310,585
366,664
348,134
387,982
438,688
409,681
465,656
561,044
679,543
735,908
785,869
800,779
Operating Margin (%)
8.88
8.47
4.45
4.61
0.29
1.78
1.87
1.53
2.04
3.47
5.18
5.17
5.78
5.71
Depreciation Expense
11,388
11,460
12,595
14,760
17,261
18,561
22,050
21,910
22,385
23,303
24,426
24,320
23,732
24,941
Net Income, GAAP
16,942
16,845
14,085
11,230
2,015
4,004
5,729
3,681
5,577
9,348
30,540
35,110
43,903
41,710
Effective Tax Rate (%)
18.86
19.61
17.23
18.24
45.93
- -
21.25
4.52
25.35
24.35
21.12
17.84
17.57
17.24
Profit Margin (%)
6.46
6.11
4.54
3.06
0.58
1.03
1.31
0.9
1.2
1.67
4.49
4.77
5.59
5.21
Working Capital
15,766
17,922
2,884
-12,832
-31,586
-8,929
-4,169
15,814
23,271
21,824
49,651
96,251
123,617
135,830
LT Debt
4,000
13,478
5,193
7,450
13,572
14,455
20,550
34,421
38,726
22,621
14,623
29,254
23,344
27,950
Total Equity
94,771
109,646
120,172
125,480
122,459
121,109
125,799
128,715
139,967
148,867
177,353
220,474
267,027
278,023
Return on Invested Capital (%)
13.16
11.45
6.41
6.89
0.25
- -
2.91
2.44
2.74
5.55
9.64
10.1
10.72
10.22
Return on Capital (%)
12.29
10.34
8.04
5.75
1.34
- -
3.83
2.79
3.66
5.23
13.01
12.97
13.55
12.23
Return on Common Equity (%)
20.75
17.35
12.91
9.63
1.71
3.47
4.89
3.05
4.36
6.75
19.34
18.15
18.48
16.76

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
89,299
80,915
85,791
LT Borrowings
15,694
22,406
26,092
LT Finance Leases
1,648
937
1,858
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
166,490
229,132
187,649

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
307,823
313,635
350,217
Cash, Cash Equivalents & STI
57,676
74,318
83,879
Accounts Receivable, Net
104,292
97,424
103,503
Inventories
117,182
114,462
131,257
Total Current Liabilities
190,263
190,018
214,387
Payables & Accruals
- -
- -
- -
ST Debt
89,299
80,915
85,791
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.68%
15.93%
21.12%
Free Cash Flow
77.08%
-10.29%
30.76%
Net Income, GAAP
38.95%
77.16%
25.04%
Sales/Revenue/Turnover
10.13%
14.07%
6.79%
Total Cash Common Dividend
- -
31.67%
25%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
177,262
190,576
174,900
193,171
735,908
2025
195,652
202,609
189,267
198,340
785,869
2026
210,562
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
331
400
198
331.32
1,261
2025
459
438.72
443.98
235.16
1,577
2026
380.29
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
119.99
2025
- -
- -
- -
- -
150.01
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
587
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Anseong-si South Korea
IPO Date
Aug 27, 2010
Website
kftec.com
Business
Korea Fuel-Tech Corporation develops, manufactures, and distributes automotive components and smart mobility solutions for global vehicle manufacturers. Founded in 1984 and headquartered in Anseong-si, South Korea, the company operates across the automotive equipment, evaporative emissions control, lightweight materials, and vehicle electronics sectors. Korea Fuel-Tech Corporation serves leading original equipment manufacturers, including Hyundai Motor Company, Kia Corporation, Volkswagen Group, General Motors, Renault, Porsche, Volvo, and Nissan. The company maintains an integrated international footprint comprising research and development centers and manufacturing facilities across South Korea, Poland, Slovakia, China, India, and the United States. The company operates through specialized business segments offering a comprehensive portfolio of automotive components and technologies: Evaporative Emission Control Systems, including active carbon canisters for internal combustion engines, hybrid electric vehicles (HEV), and extended-range electric vehicles (EREV), world-first patented heating-type canisters designed to overcome low-purge conditions in hybrid powertrains, and emission systems engineered to meet stringent global standards such as LEV III, EPA Tier 3, and Euro-6D; Fuel and Fluid Management Systems, comprising multi-layer and mono-layer lightweight plastic filler necks, urea and diesel exhaust fluid (DEF) filler pipes, and nano-composite fuel delivery tubes designed for vehicle weight reduction and hydrocarbon barrier performance; Interior and Exterior Trim Components, encompassing pillar trims, luggage boards, floor consoles, glove boxes, connection ducts, radiator grilles, bumper grilles, and aerodynamic skid plates; Vehicle Sunshade and Comfort Systems, featuring manual and electric sunshades, side door curtains, and retractable rear window blinds; and Advanced Mobility Solutions, consisting of deep learning-based Advanced Driver Assistance Systems (ADAS) software algorithms for adverse-weather pedestrian and object detection, Vehicle Intelligent Modules (VIM), and integrated electronic control units. In recent developments, Korea Fuel-Tech Corporation has accelerated its strategic expansion into electrified and intelligent mobility applications. The company has ramped up the global supply and commercialization of its proprietary thermal-desorption heating-type carbon canister systems to capture surging demand from major automakers expanding their hybrid and plug-in hybrid model lineups. To advance its capabilities in smart mobility, Korea Fuel-Tech Corporation has diversified into automotive artificial intelligence and vision software, establishing specialized R&D initiatives for machine-learning ADAS perception algorithms capable of reliable detection under challenging environmental conditions. Operationally, the company continues to optimize and expand its international manufacturing footprint across Eastern Europe and Asia, strengthening supply-chain localization for global automotive platforms and adapting its canister and fluid-routing architectures to comply with next-generation emissions frameworks, including Euro 7 regulations.