eMnet, Inc.

eMnet, Inc.

KKRX:123570
1,551.00
KRW
0.00
(0.00%)
92.61EPS
20.14P/E
41.43BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,307.08
1,253.83
605.03
1,283.75
647.47
1,420.94
1,644.88
1,156.32
1,612.51
2,026.28
1,637.17
1,700.08
1,513.2
1,544.6
Basic EPS, GAAP
112.5
103.25
64.25
105.5
86.5
191
322
321
1,179.56
308
189
269
92
96.31
Free Cash Flow per Basic Share
154.95
138.96
-150.11
-11.7
120.06
220.32
187.78
405.42
412.91
248.08
386.26
488.44
-184.18
-52.23
Dividend per Share
22.61
12.54
5.04
12.18
4.94
15.02
26.88
38.21
54.92
204.77
95.27
49.99
60.1
- -
Book Value per Share
1,470.9
1,527.22
1,666.02
1,773.08
1,957.57
2,336.65
2,617.04
2,861.45
4,060.21
4,160.16
4,232.29
4,446.06
4,480.16
4,533.8
Tangible Book Value per Share
1,459.2
1,517.25
1,656.29
1,765.95
1,951.51
2,331.21
2,608.62
2,842.16
4,033.29
4,135.06
4,212.25
4,428.28
4,463.55
4,518.78
Basic Weighted Avg Shares
22
21
41
21
44
22
22
22
22
22
21
21
21
21
Sales/Revenue/Turnover
28,618
26,697
25,103
27,313
28,810
31,601
36,702
25,414
35,239
44,211
35,018
36,311
32,260
32,982
Operating Margin (%)
11.56
8.07
11.19
11.93
14.52
17.71
21.02
15.23
28.08
21.1
10.47
13.1
0.85
2.53
Depreciation Expense
389
422
431
573
613
610
1,472
1,596
1,253
1,775
1,672
1,173
1,041
1,006
Net Income, GAAP
2,463
2,198
2,666
2,245
3,849
4,248
7,185
7,055
25,778
6,720
4,043
5,745
1,961
2,057
Effective Tax Rate (%)
36.09
32.4
25.83
28.04
25.63
33.1
17.02
1.6
30.33
24.85
22.62
6.01
- -
7.34
Profit Margin (%)
8.61
8.23
10.62
8.22
13.36
13.44
19.58
27.76
73.15
15.2
11.54
15.82
6.08
6.24
Working Capital
30,538
26,900
20,306
24,638
27,874
38,625
41,200
47,047
61,605
64,366
70,600
76,606
78,866
80,676
LT Debt
5,068
1,302
403
46
33
25
47
851
602
26
390
29
541
473
Total Equity
31,426
31,936
34,549
39,008
43,607
55,068
62,321
67,327
92,468
93,833
93,764
98,484
99,180
100,308
Return on Invested Capital (%)
6.07
3.8
5.45
6.14
7.39
7.36
10.62
5.68
7.97
7.02
2.93
4.55
- -
0.76
Return on Capital (%)
7.85
6.48
7.17
5.97
9.26
8.09
10.62
9.42
30.97
6.52
4.44
5.84
- -
2.22
Return on Common Equity (%)
7.83
6.94
8.02
6.1
9.32
8.88
13.02
11.68
34.08
7.54
4.5
6.2
2.06
2.15

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
460
1,457
263
LT Borrowings
- -
- -
- -
LT Finance Leases
91
541
473
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
47,404
41,468
41,425

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
100,736
106,384
108,695
Cash, Cash Equivalents & STI
57,807
56,699
57,975
Accounts Receivable, Net
4,388
4,934
5,022
Inventories
- -
- -
- -
Total Current Liabilities
23,267
27,518
28,020
Payables & Accruals
- -
- -
- -
ST Debt
460
1,457
263
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.67%
8.9%
0.71%
Free Cash Flow
-234.92%
-19.5%
-137.64%
Net Income, GAAP
26.12%
25.57%
-65.86%
Sales/Revenue/Turnover
4.52%
7.17%
-11.16%
Total Cash Common Dividend
41.34%
46.64%
20%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,618
9,058
8,572
10,062
36,311
2025
7,748
8,119
7,927
8,466
32,260
2026
8,469
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
53
67
63
84.39
269
2025
35
34.21
25.8
-2.8
92
2026
39.1
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49.99
2025
- -
- -
- -
- -
60.1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Young-Won Kim
Full Time Employees
371
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Seoul South Korea
IPO Date
Nov 25, 2011
Business
eMnet, Inc. is a South Korea-based digital marketing agency and ad-tech solutions provider specializing in performance marketing, online advertising management, and data-driven marketing analytics. Founded in 2000 and headquartered in Seoul, South Korea, the company provides end-to-end digital marketing services across domestic and international markets, maintaining regional presence through its overseas subsidiary, eMnet Japan Co., Ltd., and its digital branding subsidiary, Comas Interactive Co., Ltd. The company offers a comprehensive suite of digital marketing services, comprising search advertising, encompassing keyword strategy, pay-per-click campaign management, and search engine optimization; display and programmatic advertising, covering audience targeting, retargeting, and banner campaign execution; mobile and application marketing, including user acquisition and mobile app performance optimization; video and over-the-top media advertising; social media and influencer marketing campaigns; global marketing consulting for international cross-border expansion; and commercial real estate leasing. To optimize campaign efficiency, the company operates a proprietary suite of ad-tech software solutions, including DexR, a multi-dimensional cross-media performance analytics system; AD Insight and AD Insight RTA, proprietary web-log analysis and real-time conversion tracking tools with click-fraud detection; AD Manager, an automated 24-hour bidding and keyword account management platform; AD Center, an integrated cross-channel reporting platform; and Finder Solution, a social network analysis and trend monitoring tool. eMnet serves corporate advertisers across diverse industries and maintains premier agency partnerships with major platforms including Google, Naver, Kakao, Meta, and Criteo. In recent strategic developments, eMnet has established an integrated Growth Division uniting its technology and data analytics units to spearhead artificial intelligence marketing solutions, deploying generative AI tools across campaign planning, asset production, and audience targeting. The company has further advanced enterprise-wide AI integration initiatives, upgraded its predictive campaign optimization algorithms to address evolving AI-driven search engine environments, and enhanced automated ad performance modeling across its core marketing platforms.