Soosan Industries Co., Ltd.

Soosan Industries Co., Ltd.

KKRX:126720
19,410.00
KRW
-420.00
(-2.12%)
5,359.62EPS
3.98P/E
299.78BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15,663.56
16,903.73
24,059.59
46,901.02
55,603.16
57,690.71
65,369.9
26,393.47
29,409.74
25,731.96
22,730.87
22,390.18
23,992.87
24,905
Basic EPS, GAAP
2,908
2,807
4,122
5,450
6,119
7,772
7,812
2,514
5,286
3,544
3,414
2,779
3,475
5,358
Free Cash Flow per Basic Share
2,915.48
1,631.03
6,147.72
663.26
4,561.71
-2,774.75
-8,181.73
3,871.32
3,422.6
1,247.24
2,556.26
3,976.35
-728.47
1,470.38
Dividend per Share
124.99
125
199.99
200
200
400.01
400.02
400.07
399.98
339.09
599.99
807.76
800.06
- -
Book Value per Share
5,061.47
5,790.51
6,847.36
8,187.23
9,739.3
11,528.35
13,425.49
14,833.41
18,960.16
32,090.36
34,767.92
36,664.95
39,099.66
41,293.22
Tangible Book Value per Share
4,893.43
5,663.96
1,820.11
3,495.42
5,290.08
7,347.19
9,287.72
10,777.67
14,817.25
27,981.58
30,684.3
32,549.8
34,557.78
36,764.4
Basic Weighted Avg Shares
4
4
4
4
4
4
4
10
10
12
14
14
14
14
Sales/Revenue/Turnover
62,659
67,616
96,241
187,604
222,417
230,760
261,465
263,887
294,111
303,539
324,740
316,791
337,655
350,529
Operating Margin (%)
19.3
17.14
20.59
12.41
13.76
14.94
13.49
12.61
17.44
16.67
15.51
13.73
12.76
11.91
Depreciation Expense
677
734
910
6,722
5,971
5,330
9,651
11,355
10,667
11,558
11,375
10,907
12,145
12,955
Net Income, GAAP
11,633
11,228
16,488
21,800
24,477
31,088
31,246
25,135
52,862
41,806
48,773
39,319
48,904
75,412
Effective Tax Rate (%)
17.91
21.2
22.4
20.39
17.19
18.66
13.28
21.14
20.45
24.3
10.16
21.65
19.68
19.05
Profit Margin (%)
18.57
16.61
17.13
11.62
11
13.47
11.95
9.53
17.97
13.77
15.02
12.41
14.48
21.51
Working Capital
39,133
47,564
20,132
37,021
50,329
59,522
66,154
43,873
122,961
282,134
256,226
289,448
280,316
299,006
LT Debt
- -
- -
20,000
15,000
9,200
38,617
55,909
6,797
42,873
38,012
2,191
32,197
31,602
32,468
Total Equity
72,308
82,723
97,821
116,963
139,136
168,230
195,391
215,424
275,270
463,007
498,947
518,395
552,770
583,696
Return on Invested Capital (%)
14.05
11.23
14.59
13.79
16.55
14.83
12.65
9.59
13
8.73
8.34
6.07
5.89
5.65
Return on Capital (%)
17.09
14.35
16.45
17.8
17.44
17.5
13.91
10.57
17.55
10.19
9.79
7.57
8.83
13.08
Return on Common Equity (%)
17.48
14.49
18.27
20.3
19.11
20.46
17.53
12.45
21.9
11.46
10.21
7.77
9.17
13.74

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,898
8,608
8,822
LT Borrowings
30,095
29,981
30,682
LT Finance Leases
1,508
1,515
1,786
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
297,669
364,521
299,780

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
353,212
380,120
382,092
Cash, Cash Equivalents & STI
203,278
228,244
232,150
Accounts Receivable, Net
42,286
33,334
36,922
Inventories
1,343
1,713
1,312
Total Current Liabilities
72,896
92,097
83,086
Payables & Accruals
- -
- -
- -
ST Debt
7,898
8,608
8,822
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.01%
22.85%
6.63%
Free Cash Flow
32.98%
3.1%
-118.22%
Net Income, GAAP
16.35%
22.21%
24.38%
Sales/Revenue/Turnover
15.73%
5.16%
6.59%
Total Cash Common Dividend
- -
- -
-1.48%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
72,156
99,997
66,490
78,148
316,791
2025
79,267
86,153
81,076
91,160
337,655
2026
85,676
92,617
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
666
1,227
248
635.26
2,779
2025
668
390
898.37
1,518.94
3,475
2026
1,629.7
1,311
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
807.76
2025
- -
- -
- -
- -
800.06
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
1,214
Sector
Industrial services
Industry
Engineering & construction
Address
Cheonan South Korea
IPO Date
Aug 1, 2022
Business
Soosan Industries Co., Ltd. is a South Korea-based engineering and industrial services company primarily engaged in providing comprehensive maintenance, inspection, and instrumentation services for electric power generation facilities. Founded in 1983 as Seokwon Industry Co., Ltd. and headquartered in Cheonan-si, South Korea, the company operates as a core affiliate of the Soosan Group and is listed on the Korea Exchange under the ticker KRX:126720. Soosan Industries delivers lifecycle engineering and maintenance solutions across multiple energy segments, including nuclear power, coal and combined-cycle thermal power, and renewable energy facilities such as biomass, fuel cell, and pumped-storage hydroelectric plants. Its core service offerings include routine, preventive, and predictive maintenance for nuclear reactor coolant systems, turbine generators, utility boilers, and auxiliary mechanical and electrical equipment; planned outage and scheduled overhaul services; power plant commissioning and performance diagnostic testing; non-destructive examination (NDE) and structural integrity testing; and instrumentation and control (I&C) installation and maintenance. Through its wholly owned subsidiary Soosan ENS Co., Ltd., the company develops and supplies safety-critical plant control technologies, including POSAFE-Q, a proprietary safety-grade programmable logic controller (PLC) certified for APR1400 nuclear power reactors; Man-Machine Interface Systems (MMIS); reactor protection systems; and digital distributed control systems. The company primarily serves public utilities and power generation enterprises, maintaining long-term service relationships with Korea Hydro & Nuclear Power (KHNP) and Korea's five state-owned thermal power generation corporations. Geographically, Soosan Industries maintains an extensive operational network across major domestic utility hubs in South Korea, alongside international operations that include turbine maintenance, commissioning, and non-destructive testing services for Units 1 through 4 of the Barakah Nuclear Power Plant in the United Arab Emirates, as well as technical support agreements across Southeast Asia. In recent operational developments, Soosan Industries secured a KRW 93.6 billion maintenance contract package from KHNP in July 2025 covering mechanical and electrical equipment maintenance for Saeul Units 1 and 2, Shin-Wolseong Units 1 and 2, and Saeul Units 3 and 4. In 2024, the company and its subsidiary Soosan ENS expanded their nuclear backlog through a KRW 27.8 billion equipment quality inspection contract for Shin-Hanul Units 3 and 4 and a KRW 17.4 billion routine I&C maintenance contract for Shin-Hanul Unit 1. Strategically, Soosan Industries has advanced into next-generation nuclear technology as a key executing institution in South Korea's national innovative small modular reactor (i-SMR) development project, developing field-programmable gate array (FPGA)-based safety control and protection instrumentation targeted for standard design approval by 2028. Additionally, the company has integrated its MMIS and safety PLC supply capabilities into South Korea's national nuclear export consortium to support international reactor construction projects, including the Dukovany nuclear power project in the Czech Republic.