JS Link, Inc.

JS Link, Inc.

KKRX:127120
17,160.00
KRW
+100.00
(+0.59%)
-529.67EPS
1.31TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,232.94
1,615.44
1,497.21
1,720.67
1,855.58
1,304.83
1,285.14
1,175.65
1,402.04
1,003.83
1,266.91
798.21
705.93
682.42
Basic EPS, GAAP
-1,333.7
-824.86
-1,439.04
-1,470.08
43.27
-329.19
-1,082.57
-1,005
-311
-460
-323
-542
-601
-529.67
Free Cash Flow per Basic Share
-385.48
-495.45
-1,252.58
-1,002.65
-444.19
-449.54
-393.45
-31.61
-638.43
-246.91
-457.28
-1,179.18
-1,954.08
-1,376.27
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,027.05
1,430.12
1,678.05
271.99
2,072.22
1,717.22
791.89
2,360.94
1,999.03
1,631.61
1,406.23
1,113.23
2,011.68
2,590.53
Tangible Book Value per Share
1,999.7
1,139.33
1,452.07
-11.97
1,818.06
1,442.24
639.09
2,350.08
1,988.86
1,613.93
1,395.84
1,105.06
2,005.65
2,584.66
Basic Weighted Avg Shares
5
5
6
7
8
11
12
13
16
17
17
20
27
30
Sales/Revenue/Turnover
6,666
8,733
9,420
11,484
14,480
14,876
15,573
15,286
22,992
16,981
21,949
15,908
19,316
20,307
Operating Margin (%)
-95.2
-48.7
-84.55
-55.23
6.52
-19.57
-37.53
-39.28
-22.41
-30.31
-19.18
-57.2
-63.13
-60.28
Depreciation Expense
1,947
2,579
2,997
3,065
1,799
1,715
2,129
2,137
1,690
1,892
1,527
1,632
2,765
1,386
Net Income, GAAP
-7,211
-4,459
-9,054
-9,811
338
-3,753
-13,118
-13,067
-5,100
-7,782
-5,596
-10,802
-16,445
-15,762
Effective Tax Rate (%)
- -
- -
- -
- -
0.27
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-108.17
-51.06
-96.12
-85.44
2.33
-25.23
-84.24
-85.48
-22.18
-45.82
-25.5
-67.9
-85.14
-77.62
Working Capital
10,116
6,512
12,631
9,686
13,871
7,997
-843
32,822
24,043
8,197
5,562
-12,868
6,916
31,153
LT Debt
9,349
9,716
18,662
20,167
- -
729
537
259
81
5,012
3,030
935
5,271
9,174
Total Equity
10,959
7,732
11,202
1,816
23,657
19,605
9,663
37,483
30,360
27,890
26,278
25,030
68,593
89,369
Return on Invested Capital (%)
- -
- -
- -
- -
4.14
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
6.71
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-50.6
-47.71
-95.64
-150.75
2.65
-17.35
-89.64
-54.03
-14.27
-25.66
-20.66
-42.11
-35.13
-26.29

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
34,754
38,041
34,499
LT Borrowings
- -
5,000
9,000
LT Finance Leases
634
271
174
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
34
34
Market Capitalization
644,204
608,637
1,309,212

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
27,209
54,992
74,695
Cash, Cash Equivalents & STI
13,957
40,431
59,049
Accounts Receivable, Net
2,015
2,466
2,399
Inventories
4,450
4,851
5,698
Total Current Liabilities
46,660
48,075
43,542
Payables & Accruals
- -
- -
- -
ST Debt
34,754
38,041
34,499
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
147.57%
27.28%
174.05%
Free Cash Flow
268.75%
560.26%
127.53%
Net Income, GAAP
-94.87%
21.76%
52.25%
Sales/Revenue/Turnover
10.1%
9.49%
21.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,062
3,050
4,090
5,705
15,908
2025
1,427
3,838
5,169
8,882
19,316
2026
2,418
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7
-159
-306
-73.43
-542
2025
-197
-92.36
-133.56
-187.89
-601
2026
-113.09
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
139
Sector
Health services
Industry
Medical/Nursing services
Address
Seoul South Korea
IPO Date
Dec 26, 2011
Business
JS Link, Inc. is a South Korea-based biotechnology and advanced materials company engaged in the provision of genomic analysis services and the manufacturing of rare earth permanent magnets. Founded in 2000 and headquartered in Seoul, South Korea, the company operates across two principal business divisions: Genomic Services and Advanced Magnet Materials. Within its genomics segment, the company offers a comprehensive portfolio of research and molecular diagnostic solutions, including next-generation sequencing (NGS) encompassing whole-genome sequencing, de novo sequencing, whole-exome sequencing, targeted sequencing, transcriptome sequencing, epigenome profiling, and single-cell RNA sequencing; microarray-based DNA and RNA expression analysis; high-throughput genotyping assays; automated PCR and qPCR testing utilizing the Fluidigm BioMark System; TaqMan and SNaPshot genetic testing; patient-derived xenograft (PDX) modeling services; and personalized genomic profiling for academic, clinical, and pharmaceutical research institutions. Within its advanced materials segment, the company develops and manufactures sintered neodymium-iron-boron (NdFeB) permanent magnets designed for automotive, electric vehicle (EV), renewable energy, and industrial electronics applications. Geographically, JS Link serves clients across South Korea, the Asia-Pacific region, North America, and international markets. In April 2025, the company officially changed its corporate name from DNA Link, Inc. to JS Link, Inc., marking a strategic corporate reorganization and expansion into the global permanent magnet sector. In July 2025, the company entered into a strategic memorandum of understanding with Lynas Rare Earths to establish an integrated rare earth supply chain and construct a 3,000-tonne capacity NdFeB permanent magnet manufacturing plant in Kuantan, Malaysia. Furthermore, the company expanded its domestic production infrastructure in Yesan, South Korea, and in September 2025 announced plans to invest approximately $223 million through its wholly owned subsidiary, JS Link America Inc., to establish a rare earth permanent magnet production facility in Columbus, Georgia, United States.