Hanmi Pharmaceutical Co., Ltd.

Hanmi Pharmaceutical Co., Ltd.

KKRX:128940
361,500.00
KRW
-9,000.00
(-2.43%)
18,487.38EPS
23.23P/E
5.04TMarket Cap
Oct 27Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
58,568.36
58,723.9
102,931.65
69,030.77
73,829.25
79,778.13
85,668.14
82,821.51
92,740.94
102,758.3
117,471.58
117,936.38
122,046.94
130,519.18
Basic EPS, GAAP
3,524.15
2,739.15
12,065.8
1,824.11
4,867.86
1,954.57
4,008.57
920.65
5,166.28
6,389.22
11,522
9,567
13,372
17,111.98
Free Cash Flow per Basic Share
4,097.8
-8,729.07
-2,759.24
14,770.25
-26,197.14
-14,546.64
-12,764.05
7,212.88
12,910.68
8,695.44
13,615.54
10,325.42
7,612.52
14,373.87
Dividend per Share
- -
- -
- -
1,596.9
- -
703.28
435.58
626.66
453.33
462.43
1,417.93
990.13
2,433.43
-231.6
Book Value per Share
35,822.97
43,250.92
53,783.9
51,566.51
56,873.79
56,243.08
57,932.62
58,480.27
64,394.75
70,009.4
76,793.59
85,557.97
98,559.56
110,709.91
Tangible Book Value per Share
28,819.58
36,046.38
48,432.88
48,433.42
53,221.55
51,389.22
52,630.46
52,641.25
57,965.04
63,217.21
70,279.59
78,134.13
89,626.15
99,652.93
Basic Weighted Avg Shares
12
13
13
13
12
13
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
730,134
761,280
1,317,535
882,725
916,586
1,015,962
1,113,650
1,075,854
1,203,186
1,331,547
1,490,887
1,495,502
1,547,531
1,655,479
Operating Margin (%)
8.48
4.53
16.08
3.03
8.96
8.23
9.33
4.55
10.42
11.87
15.08
14.46
16.66
19.52
Depreciation Expense
27,089
25,392
50,131
38,863
36,460
47,194
55,412
61,339
89,086
96,842
98,454
97,331
98,809
99,660
Net Income, GAAP
43,933
35,510
154,443
23,326
60,434
24,891
52,110
11,959
67,025
82,792
146,231
121,315
169,554
217,045
Effective Tax Rate (%)
7.83
- -
22.68
- -
- -
32.17
23.3
21.87
21.43
16.08
14.75
18
12.34
18.04
Profit Margin (%)
6.02
4.66
11.72
2.64
6.59
2.45
4.68
1.11
5.57
6.22
9.81
8.11
10.96
13.11
Working Capital
217,912
355,365
471,500
296,597
18,915
129,121
190,401
80,922
55,023
17,410
25,861
63,548
288,748
523,365
LT Debt
153,105
225,357
264,231
160,915
197,654
415,751
552,948
400,419
301,100
225,816
89,092
91,934
96,726
95,833
Total Equity
462,915
589,246
744,808
734,517
792,424
789,256
822,261
831,889
928,259
1,009,227
1,100,211
1,240,752
1,422,853
1,589,091
Return on Invested Capital (%)
7.77
- -
16.55
- -
- -
4.21
5.15
2.31
5.89
7.79
11.11
10.27
12.36
14.04
Return on Capital (%)
6.95
- -
15.84
- -
- -
2.14
3.85
1.58
3.95
4.92
9.01
7.17
9.28
11.33
Return on Common Equity (%)
11.38
7.58
25.69
3.5
8.81
3.52
7.3
1.65
8.74
9.89
16.01
11.89
14.53
17.14

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
337,486
322,290
322,025
LT Borrowings
91,813
91,375
90,938
LT Finance Leases
4,913
4,698
4,896
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
5,731,457
6,530,310
5,040,385

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
893,949
982,802
1,158,339
Cash, Cash Equivalents & STI
201,322
298,382
409,309
Accounts Receivable, Net
337,291
295,041
302,744
Inventories
338,532
366,767
410,600
Total Current Liabilities
605,202
637,531
634,973
Payables & Accruals
- -
- -
- -
ST Debt
337,486
322,290
322,025
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.82%
11.35%
14.68%
Free Cash Flow
-106.8%
9.78%
-26.28%
Net Income, GAAP
63.1%
116.66%
39.76%
Sales/Revenue/Turnover
2.62%
7.65%
3.48%
Total Cash Common Dividend
- -
58%
145.75%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
403,684
378,133
362,077
351,607
1,495,502
2025
390,948
361,277
362,345
432,960
1,547,531
2026
392,926
467,247
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,337
3,176
2,445
-390.73
9,567
2025
3,360
3,052
3,164.65
3,794.55
13,372
2026
3,585.7
6,566
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
254.36
8.36
990.13
2025
1,301.01
1,363.85
-239.95
8.28
2,433.43
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sang-Yeon Hwang
Full Time Employees
2,382
Sector
Health technology
Industry
Pharmaceuticals: major
Address
214 Muha-ro Hwaseong-si GY South Korea 18536
IPO Date
Jul 30, 2010
Business
Hanmi Pharm. Co., Ltd. (128940.KS) operates as a research-driven biopharmaceutical company focused on the research, development, manufacture, and sale of innovative medicines addressing unmet medical needs in areas including oncology, metabolic disorders such as obesity and diabetes, autoimmune conditions, and rare diseases. The company offers a diverse portfolio of branded pharmaceutical products such as Gugutams, a urological combination therapy for obstructive prostatic growth and erectile dysfunction; Rosuzet, a fixed-dose combination treatment for hyperlipidemia; hypertension therapies including Amodipin and Amosartan; antibiotics; vitamins; raw material drugs; intestinal tonics; cough medicines like Etanjing; gastrointestinal treatments such as Mechanang; and pediatric digestive supplements like Mami Ai; alongside soft capsules processed for other firms and a pipeline of approximately 30 candidates leveraging proprietary platforms like LAPSCOVERY for long-acting formulations and oral delivery technologies. Hanmi Pharm. conducts operations primarily in South Korea, with commercial presence and exports extending to China, Japan, the United States, the Middle East and North Africa (MENA) region, and other international markets. Founded in 1973 by pharmacist Sung-ki Lim and headquartered in Hwaseong-si, South Korea, with additional facilities in Seoul's Songpa-gu and a Beijing research center, the company employs around 2,343 personnel under CEO Jae-Hyun Park and maintains R&D investment approximating 20% of sales. In recent strategic developments, Hanmi Pharm. enters an exclusive licensing agreement with Tabuk Pharmaceuticals in October 2024 to commercialize urology treatments and anticancer biopharmaceuticals in the MENA region, including initial products like Rosuzet and Gugutams, with options for technology transfer and localized manufacturing. The company secures a global licensing and collaboration deal with Gilead Sciences in September 2025 for an oral delivery platform compound, affirming its formulation expertise. Further, Hanmi Pharm. extends financial support to Aptose Biosciences, advancing US$8.5 million under a June 2025 facility agreement and participating in prior financings amid Aptose's arrangement for potential acquisition. These partnerships, alongside ongoing collaborations such as with MEDIC Life Sciences for cancer biomarkers, bolster Hanmi Pharm.'s global expansion and pipeline advancement.